FM Mattsson Class B

FM Mattsson Class B

124.50
SEK
+3.00
(+2.47%)
3.93EPS
18.70P/E
3.11BMarket Cap
Nov 05Next Earn
FM Mattsson Class B
STO:FMM_B
(Nasdaq Stockholm)

Recent

price

124.50

P/E

ratio

18.70

div

yld

0.80%

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
24.02
27.58
27.5
29.11
28.22
31.86
36.89
43.23
45.51
45.82
44.46
46.54
49.58
Revenue per Share
0.77
1.53
1.61
1.84
1.54
2.11
2.08
5.62
4.57
3.48
2.41
3.43
3.93
Basic EPS, GAAP
0.69
2.06
1.21
1.84
2.6
3.58
3.6
5.41
0.78
5.11
4.46
5.11
6.08
Free Cash Flow per Basic Share
0.85
0.85
2.27
1.04
1
0.98
1.17
1.5
2.5
2.5
2.5
2
1
Dividend per Share
7.97
8.64
8.05
11.98
12.52
13.52
13.97
19.07
23.63
24.17
25.1
25.32
25.5
Book Value per Share
2.93
3.4
2.79
6.74
7.39
4.12
5.23
6.43
10.53
11.54
12.63
13.9
14.07
Tangible Book Value per Share
40
40
40
39
40
41
42
42
42
42
42
42
42
Basic Weighted Avg Shares
969
1,113
1,109
1,126
1,138
1,313
1,537
1,825
1,926
1,939
1,881
1,969
2,098
Sales/Revenue/Turnover
5.57
8.83
7.76
8.4
6.69
8.95
13.12
17.67
13.35
9.53
7.71
9.34
10.58
Operating Margin (%)
- -
- -
- -
- -
49
75
78
82
88
92
105
98
14
Depreciation Expense
31
62
65
71
62
87
87
237
193
147
102
145
166
Net Income, GAAP
27.17
23.71
21.16
19.95
21.09
23.97
34.47
22.95
23.11
23.47
24.15
23.84
23.53
Effective Tax Rate (%)
3.22
5.54
5.84
6.34
5.46
6.63
5.64
13
10.05
7.6
5.42
7.36
7.92
Profit Margin (%)
169
196
155
323
158
3
325
458
519
549
594
643
661
Working Capital
10
8
6
5
1
28
35
30
67
74
67
57
- -
LT Debt
321
348
325
483
505
563
582
807
1,000
1,023
1,062
1,071
1,079
Total Equity
- -
18.03
18.27
17.3
12.8
15.94
20.76
32.54
20.04
13.24
9.75
12.32
15.93
Return on Invested Capital (%)
- -
17.72
18.59
17.26
12.95
16.21
14.47
32.59
20.37
13.86
9.39
12.89
15.58
Return on Capital (%)
- -
18.39
19.24
17.67
12.58
16.3
15.13
34.17
21.41
14.57
9.78
13.59
15.58
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
31
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
57
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42
42
42
Market Capitalization
2,792
3,766
3,106

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,084
1,175
1,209
Cash, Cash Equivalents & STI
247
239
267
Accounts Receivable, Net
295
- -
- -
Inventories
505
507
512
Total Current Liabilities
441
488
548
Payables & Accruals
- -
- -
- -
ST Debt
31
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.1%
13.92%
0.88%
Free Cash Flow
61.69%
104.51%
14.7%
Net Income, GAAP
18.5%
28.61%
42.22%
Sales/Revenue/Turnover
6.14%
5.33%
4.69%
Total Cash Common Dividend
- -
- -
-20%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
493
492
429
467
1,881
2025
524
504
- -
495
1,969
2026
545
555
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.67
0.8
0.51
0.43
2.41
2025
0.99
0.65
- -
1.04
3.43
2026
0.78
1.47
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
1.25
2.5
2025
- -
- -
- -
1
2
2026
- -
- -
- -
- -
- -
Business
FM Mattsson AB (publ) (FMM-B.ST), formerly FM Mattsson Mora Group AB, develops, manufactures and markets water taps, thermostatic mixers and related bathroom and kitchen products including shower solutions, bathtubs, washbasins, mirrors, bathroom accessories and water purification systems; it operates under the brands FM Mattsson, Mora Armatur, Damixa, Hotbath, Aqualla and Adamsez, with FM Mattsson emphasizing professional-grade functional and sustainable installations including Aqua Invent water analysis and purification solutions, Mora Armatur focusing on premium design, Damixa on Danish design innovation and the others on specialized international offerings. The company, founded in 1865 and headquartered in Mora, Sweden, divides operations into Nordic and international segments, serving real estate companies, public sectors, professionals and consumers primarily in Sweden, Norway, Denmark, Finland, Benelux, the United Kingdom, Germany, Italy and select Asian markets through subsidiaries such as FM Mattsson Mora Group Germany GmbH, FM Mattsson Mora Group Finland Oy, FM Mattsson Mora Group Nederland BV and Guangzhou Ostnor Sanitary Ware Ltd. Recent developments include a 2022 name change from FM Mattsson Mora Group AB, acquisition of Aqua Invent to expand water purification capabilities with initial focus on Sweden and plans for broader rollout, alongside 2021 acquisitions of Aqualla and Adamsez plus earlier buys of Hotbath in 2019 and Damixa in 2014 to fuel international growth which saw non-Nordic turnover rise to SEK 792 million in 2024 from SEK 116 million in 2018; the firm also launched new categories like mirrors, bathtubs, washbasins, shower floors and boiling water kitchen taps in 2022 while advancing connected mixers and sustainability features such as energy-efficient and hygiene-focused technologies amid stable renovation market performance and margin improvements into 2024.