Gentoo Media Inc

Gentoo Media Inc

5.20
SEK
+0.03
(+0.58%)
0.67EPS
8.37P/E
727.10MMarket Cap
Nov 25Next Earn

Total Valuation

SEK

As of June 30, 2026, Gentoo Media Inc carries a market capitalization of 727.10M, placing it among publicly traded companies globally. Its enterprise value stands at 1.96B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap727.10M
Enterprise Value1.96B

Important Dates

Gentoo Media Inc's next confirmed earnings release is scheduled for November 25, 2026.

Earnings Date11/25/2026

Share Statistics

As of June 30, 2026, Gentoo Media Inc has 129.61M shares outstanding.

Shares Outstanding129.61M

Valuation Ratios

As of June 30, 2026, Gentoo Media Inc trades at a trailing price-to-earnings ratio of 8.37. The price-to-sales ratio is 0.70, and the price-to-book ratio stands at -3.65.

PE Ratio8.37
PS Ratio0.70
PB Ratio-3.65
P/TBV Ratio-0.60
P/FCF Ratio2.52
P/OCF Ratio1.97

Enterprise Valuation

As of June 30, 2026, Gentoo Media Inc trades at an EV/EBITDA multiple of 4.75 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.86 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 8.39 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Gentoo Media Inc trades at an EV/FCF ratio of 5.95, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 1.96B versus a market cap of 727.10M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.86
EV / EBITDA4.75
EV / EBIT8.39
EV / FCF5.95

Financial Position

As of June 30, 2026, Gentoo Media Inc maintains a current ratio of 0.14, meaning it holds 0.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -664.00, indicating conservative leverage, while an interest coverage ratio of 11.34 demonstrates strong ability to service its debt obligations.

Current Ratio0.14
Quick Ratio0.01
Debt / Equity-664.00
Debt / EBITDA3.02
Interest Coverage11.34

Financial Efficiency

SEK

These figures cover the twelve months ended June 30, 2026. Return on invested capital (ROIC) comes in at 15.77 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 5.18, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 11.31, useful for judging operating efficiency across full business cycles. The company generates approximately 3.00M in revenue per employee across its workforce of 351.75, a quick read on workforce productivity versus industry peers.

Return on Assets (ROA)5.18
Return on Invested Capital (ROIC)15.77
Return on Capital Employed (ROCE)11.31
Revenue Per Employee3.00M
Employee Count351.75

Taxes

SEK

Over the twelve months ended June 30, 2026, Gentoo Media Inc recorded 1.50M in income tax expense. That works out to an effective tax rate of 1.66, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 89.94M, leaving 88.43M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax1.50M
Effective Tax Rate1.66

Stock Price Statistics

SEK

As of the close on October 22, 2026, Gentoo Media Inc's stock has declined approximately 19.13% over the past 52 weeks. The 50-day moving average sits at 4.79, while the 200-day moving average is 6.04.

52-Week Price Change-19.13%
50-Day Moving Average4.79
200-Day Moving Average6.04

Income Statement

SEK

Over the twelve months ended June 30, 2026, Gentoo Media Inc generated 1.05B in revenue and converted that into 88.43M in net income, yielding earnings per share of 0.67. EBITDA reached 413.61M, while operating income came in at 295.53M.

Revenue1.05B
Operating Income295.53M
Pretax Income89.94M
Net Income88.43M
EBITDA413.61M
EBIT234.03M
Earnings Per Share (EPS)0.67

Balance Sheet

SEK

As of June 30, 2026, Gentoo Media Inc holds 22.96M in cash and equivalents against 1.25B in total debt, resulting in a net debt position of 1.18B. Total book value stands at -199.14M, with working capital of -1.39B providing operational flexibility.

Cash & Cash Equivalents22.96M
Total Debt1.25B
Net Debt1.18B
Equity (Book Value)-199.14M
Book Value Per Share-1.54
Working Capital-1.39B

Cash Flow

SEK

Gentoo Media Inc produced 375.89M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -81.92M in capital expenditures, free cash flow totaled 293.97M - equivalent to 2.23 per share.

Operating Cash Flow375.89M
Capital Expenditures-81.92M
Free Cash Flow293.97M
FCF Per Share2.23

Margins

These figures cover the twelve months ended June 30, 2026. The operating margin of 28.03 and net profit margin of 8.39 provide insight into operational efficiency.

Operating Margin28.03
Pretax Margin8.53
Profit Margin8.39
EBITDA Margin39.23

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield stands at 39.70, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 27.50, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Gentoo Media Inc shareholders.

Shareholder Yield27.50
FCF Yield39.70

Stock Splits

Gentoo Media Inc's most recent stock split took place on December 19, 2018 with a 10:1 split ratio.

Last Split Date12/19/2018
Split Ratio10:1

Scores

As of June 30, 2026, Gentoo Media Inc has an Altman Z-Score of -2.87, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-2.87