Gentoo Media Inc

Gentoo Media Inc

5.20
SEK
+0.03
(+0.58%)
0.67EPS
8.37P/E
727.10MMarket Cap
Nov 25Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.33
0.3
0.44
0.85
1.35
0.58
0.49
0.7
0.88
0.53
0.69
0.89
0.75
0.72
Basic EPS, GAAP
-0.72
- -
-0.05
0.04
- -
-0.25
-0.72
-0.2
- -
0.03
0.09
-0.5
-0.02
0.06
Free Cash Flow per Basic Share
-0.31
-0.02
-0.06
0.01
-0.51
0.06
-0.07
0.11
0.04
0.1
0.14
0.08
0.2
0.2
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.19
0.16
0.57
1.3
1.21
0.98
0.23
0.04
0.12
0.53
0.71
-0.14
-0.16
-0.14
Tangible Book Value per Share
-0.05
0.12
0.01
- -
-0.59
-0.56
-0.4
-0.51
-0.37
-0.58
-0.09
-0.93
-0.87
-0.85
Basic Weighted Avg Shares
15
32
41
63
89
90
90
90
94
116
128
132
132
132
Sales/Revenue/Turnover
5
10
18
54
120
52
44
63
83
62
89
118
99
95
Operating Margin (%)
-132.94
-2.56
-16.81
5.17
1.34
-8.76
-45.87
-13.75
7.46
46.15
30.48
29.51
21.53
28.03
Depreciation Expense
2
- -
1
3
11
20
26
19
15
22
29
33
17
16
Net Income, GAAP
-11
- -
-2
2
- -
-23
-65
-18
- -
3
11
-67
-3
8
Effective Tax Rate (%)
- -
- -
- -
13.19
175.32
- -
- -
- -
- -
3.88
20.12
9.12
1,524.86
1.66
Profit Margin (%)
-217.97
-1.53
-12.16
4.47
-0.35
-44.13
-146.84
-28.06
-0.08
5.02
12.85
-56.57
-2.62
8.39
Working Capital
-1
2
- -
- -
8
9
-6
-3
7
- -
95
-53
-147
-125
LT Debt
- -
- -
2
3
67
66
49
57
53
68
78
92
4
18
Total Equity
3
3
28
105
109
88
21
4
12
65
92
-18
-20
-17
Return on Invested Capital (%)
- -
- -
- -
3.36
-0.84
- -
- -
- -
- -
18.46
13.28
21.43
-192.85
15.77
Return on Capital (%)
- -
- -
- -
4.61
-1.11
- -
- -
- -
- -
5.32
12.51
-42.84
-207.19
11.31
Return on Common Equity (%)
-153.56
-5.68
-14.31
3.6
-0.39
-23.12
-118.76
-144.43
-0.8
8.1
14.54
- -
- -
- -

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
113
97
95
LT Borrowings
- -
16
15
LT Finance Leases
4
1
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
135
127
130
Market Capitalization
87
79
66

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22
23
21
Cash, Cash Equivalents & STI
3
2
2
Accounts Receivable, Net
16
20
19
Inventories
- -
- -
- -
Total Current Liabilities
169
150
146
Payables & Accruals
- -
- -
- -
ST Debt
113
97
95
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
71.28%
121.95%
11.48%
Free Cash Flow
-852.3%
67.58%
151.38%
Net Income, GAAP
-59.54%
-1,144.29%
-96.13%
Sales/Revenue/Turnover
36.4%
13.21%
-16.36%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28
30
30
30
118
2025
25
24
23
26
99
2026
24
23
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
-0.04
-0.44
0.01
-0.5
2025
-0.02
-0.01
0.01
0.03
-0.02
2026
- -
0.02
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jonas Warrer
Full Time Employees
340
Sector
Consumer services
Industry
Casinos/Gaming
Address
Quad Central, Q4 Level 14 Triq Id-Dragunara Malta CBD 1040
IPO Date
Mar 30, 2000
Business
Gentoo Media Inc. is a leading iGaming media and technology company that specializes in affiliate marketing, lead generation, and related platform services for online gambling operators, with a focus on Nordic and European markets and international reach. Headquartered in Helsinki, Finland, and publicly listed in multiple venues following its 2024 restructuring, the company operates through distinct corporate segments and collaborates with partner operators to drive player acquisition, traffic, and revenue growth. Main Products and Services - iGaming media and affiliate services: performance-based traffic generation and lead generation for online casinos, sportsbooks, and gaming brands; content and SEO marketing through a portfolio of branded websites and comparison guides; audience development and monetization strategies for regulated markets. - Marketing and compliance technology: Sitewide marketing compliance solutions, digital tracking, and performance analytics to ensure compliant and efficient campaigns; proprietary data platforms to optimize BI-driven decision-making across campaigns; real-time business rules engine to automate and enforce marketing and operational policies. - Platform and sportsbook technology (GiG Software footprint): access to a technology stack for operators including platform services, sportsbook integration, and front-end interfaces for client sites; managed hosting and operational support for platform clients. - Data and analytics: data platforms and BI tools to monitor campaign performance, conversions, and affiliate ROI; analytics capabilities to support strategic channel decisions and market expansion. - Frontend and user experience tools: frontend solutions that enable operator-facing and end-user interfaces, improving conversion paths and customer journeys within regulated markets. - Additional services: managed services for operators, marketing compliance monitoring, and ancillary tools used by affiliates to optimize campaigns and maintain regulatory alignment. Latest Major Company Changes - Strategic restructuring and separation of divisions: in 2024, the media and platform divisions are separated into two publicly listed entities, Gentoo Media Inc. and GiG Software PLC, enabling greater focus on iGaming media operations and platform technology respectively. - Corporate rebranding and governance: former Gaming Innovation Group Inc. rebrands to Gentoo Media Inc., coupled with corporate governance enhancements and a refined strategic focus on media services and affiliate marketing within the iGaming sector. - Operational realignment to scale affiliates: restructuring anticipated to broaden market reach, improve shareholder value, and sharpen focus on media affiliate growth while the platform technology business advances under GiG Software PLC. - Product and service expansion in data and compliance tools: ongoing enhancement of data analytics, BI integrations, and marketing compliance solutions to support regulated markets and ensure scalable, compliant campaigns for affiliate partners. - Annual reporting and disclosure: continued publication of annual reports detailing business strategy, performance metrics, and governance under the Gentoo Media umbrella. Additional Context - Industry and segments: iGaming media and affiliate marketing; platform technology and sportsbook services; data analytics and compliance technology. - Target markets: operators in Nordic and European markets with international reach; regulatory-compliant gambling markets requiring risk-managed marketing and player acquisition solutions. - Geographic operations: operations across Europe with emphasis on Nordic countries; diversified global affiliate network enabled by digital channels. - Founding year and headquarters: founded in the late 2000s (originally as Gaming Innovation Group) with headquarters in Europe; current corporate focus centers on Gentoo Media Inc. and related entities following restructuring in 2024. - Subsidiaries and parent relationships: after restructuring, Gentoo Media Inc. operates as the media affiliate entity, while GiG Software PLC (formerly GiG Media) handles platform and sportsbook technology under the broader corporate family.

Company News

  • Gentoo Media Inc. agrees EUR 50 million senior secured loan and secures full underwriting commitments for a planned EUR 50 million share issue to refinance its December 2026 bonds

  • Gentoo Media Inc. agrees EUR 50 million senior secured loan and secures full underwriting commitments for a planned EUR 50 million share issue to refinance its December 2026 bonds

  • Gentoo Media Inc. agrees EUR 50 million senior secured loan and secures full underwriting commitments for a planned EUR 50 million share issue to refinance its December 2026 bonds

  • Gentoo Media Inc. (GIGI) Q2 2026 Earnings Call Transcript

  • Gentoo Media publishes Q2 2026 Interim Report and revises full-year guidance

  • Gentoo Media publishes Q2 2026 Interim Report and revises full-year guidance

  • Gentoo Media publishes Q2 2026 Interim Report and revises full-year guidance

  • Gentoo Media appoints Måns Svalborn as Chief Financial Officer

  • Gentoo Media Inc. (GIGI) Q1 2026 Earnings Call Transcript