Grangex AB

Grangex AB

SSTO:GRANGX
21.65
SEK
+0.55
(+2.61%)
-17.89EPS
681.55MMarket Cap

Total Valuation

SEK

As of June 30, 2026, Grangex AB carries a market capitalization of 681.55M, placing it among publicly traded companies globally. Its enterprise value stands at 718.60M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap681.55M
Enterprise Value718.60M

Share Statistics

As of June 30, 2026, Grangex AB has 14.14M shares outstanding.

Shares Outstanding14.14M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 33.61, and the price-to-book ratio stands at -2.87.

PS Ratio33.61
PB Ratio-2.87
P/TBV Ratio-0.90
P/FCF Ratio-4.57
P/OCF Ratio-10.58

Enterprise Valuation

These figures are as of June 30, 2026. The EV/Sales ratio of 35.64 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 718.60M versus a market cap of 681.55M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales35.64

Financial Position

As of June 30, 2026, Grangex AB maintains a current ratio of 0.06, meaning it holds 0.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -37.91, indicating conservative leverage, while an interest coverage ratio of -0.26 demonstrates limited ability to service its debt obligations.

Current Ratio0.06
Quick Ratio0.05
Debt / Equity-37.91
Debt / EBITDA-1.12
Interest Coverage-0.26

Financial Efficiency

SEK

These figures cover the twelve months ended June 30, 2026. Return on assets (ROA) is negative at -24.73, reflecting losses generated across the asset base. The company generates approximately 460,914.29 in revenue per employee across its workforce of 43.75, a quick read on workforce productivity versus industry peers. Inventory turnover of 18.41 indicates how many times Grangex AB sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-24.73
Revenue Per Employee460,914.29
Employee Count43.75
Inventory Turnover18.41

Taxes

SEK

Over the twelve months ended June 30, 2026, Grangex AB recorded an income tax benefit of -403,000.00 rather than an expense, typically from losses, carryforwards, or the release of a tax provision. The company reported a pretax loss of -261.90M and -259.83M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax-403,000.00

Stock Price Statistics

SEK

As of the close on October 23, 2026, Grangex AB's stock has declined approximately 47.39% over the past 52 weeks. The 50-day moving average sits at 31.57, while the 200-day moving average is 49.94.

52-Week Price Change-47.39%
50-Day Moving Average31.57
200-Day Moving Average49.94

Income Statement

SEK

Over the twelve months ended June 30, 2026, Grangex AB generated 20.17M in revenue and converted that into -259.83M in net income, yielding earnings per share of -17.89. EBITDA reached -80.72M, while operating income came in at -80.72M.

Revenue20.17M
Gross Profit-14.10M
Operating Income-80.72M
Pretax Income-261.90M
Net Income-259.83M
EBITDA-80.72M
EBIT-80.72M
Earnings Per Share (EPS)-17.89

Balance Sheet

SEK

As of June 30, 2026, Grangex AB holds 53.07M in cash and equivalents against 90.12M in total debt, resulting in a net debt position of -53.07M. Total book value stands at -237.69M, with working capital of -1.11B providing operational flexibility.

Cash & Cash Equivalents53.07M
Total Debt90.12M
Net Debt-53.07M
Equity (Book Value)-237.69M
Book Value Per Share-16.81
Working Capital-1.11B

Cash Flow

SEK

Grangex AB produced -64.07M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -90.16M in capital expenditures, free cash flow totaled -154.23M - equivalent to -10.97 per share.

Operating Cash Flow-64.07M
Capital Expenditures-90.16M
Free Cash Flow-154.23M
FCF Per Share-10.97

Margins

Over the twelve months ended June 30, 2026, Grangex AB posted a gross margin of -69.95, reflecting its pricing power and cost economics. The operating margin of -400.31 and net profit margin of -1,288.52 provide insight into operational efficiency.

Gross Margin-69.95
Operating Margin-400.31
Pretax Margin-1,298.78
Profit Margin-1,288.52
EBITDA Margin-400.30

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield is negative at -21.89: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -23.60, meaning Grangex AB raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-23.60
FCF Yield-21.89

Stock Splits

Grangex AB's most recent stock split took place on January 31, 2024.

Last Split Date1/31/2024

Scores

As of June 30, 2026, Grangex AB has an Altman Z-Score of -3.74, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-3.74