Inwido AB

Inwido AB

190.90
SEK
-0.20
(-0.10%)
9.93EPS
15.74P/E
8.34BMarket Cap
Feb 09Next Earn
Inwido AB
STO:INWI
(Nasdaq Stockholm)

Recent

price

190.90

P/E

ratio

15.74

div

yld

5.76%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
87.12
79.48
74.18
84.8
90.05
97.85
109.91
115
114.38
115.25
133.26
164.69
154.75
152.47
155.29
165.31
Revenue per Share
3.59
2.8
2.52
3.12
5.1
7.38
5.02
7.46
7.47
8.64
12.29
13.74
11.72
9.29
8.87
9.14
Basic EPS, GAAP
8.03
2.77
4.97
2.35
6.51
5.4
6.79
3.72
11.83
17.74
14.15
15.18
14.57
9.87
11.01
14.26
Free Cash Flow per Basic Share
5.2
- -
- -
- -
2
2.5
3.5
3.5
2.5
- -
4.5
6.15
6.5
6.5
5.5
11
Dividend per Share
38.36
40.62
43.55
48.17
49.87
50.44
52.92
60.31
65.13
71.68
80.08
91.25
90.63
97.46
94.94
94.47
Book Value per Share
-16.37
-9.9
-7.79
-8.48
-6.01
-17.65
-16.88
-19.35
-15.09
-5.79
0.89
3.47
-5.06
-0.73
-11.2
-17.4
Tangible Book Value per Share
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
58
Basic Weighted Avg Shares
5,050
4,607
4,300
4,916
5,220
5,672
6,371
6,667
6,631
6,681
7,725
9,547
8,970
8,838
9,002
9,583
Sales/Revenue/Turnover
7.78
7.03
6.84
7.55
8.72
11.7
8.81
8.76
8.93
10.27
11.72
11.18
10.87
9.64
9.67
8.94
Operating Margin (%)
145
113
108
134
142
136
181
165
269
255
249
286
344
373
383
413
Depreciation Expense
208
163
146
181
296
428
291
433
433
501
713
796
679
539
514
530
Net Income, GAAP
33.94
30.12
32.2
28.37
29.75
25.24
29.53
22.05
22.42
19.71
19.47
20.27
21.31
21.63
23.9
22.5
Effective Tax Rate (%)
4.12
3.53
3.39
3.68
5.66
7.54
4.56
6.49
6.53
7.49
9.22
8.34
7.57
6.09
5.71
5.53
Profit Margin (%)
-224
-140
-198
-20
84
283
55
243
95
569
418
629
175
190
43
-353
Working Capital
1,334
1,028
845
1,141
1,090
1,943
1,702
2,199
2,212
2,135
1,664
1,954
2,025
2,099
2,660
2,755
LT Debt
2,227
2,359
2,526
2,793
2,891
3,013
3,167
3,501
3,776
4,155
4,648
5,319
5,346
5,650
5,505
5,477
Total Equity
- -
5.09
5.47
6.93
7.87
10.6
7.02
8.58
7.75
8.81
11.16
12.03
10.12
8.49
7.69
8.05
Return on Invested Capital (%)
- -
5.6
5.02
5.63
7.82
9.56
5.59
8.4
8.05
8.63
11.56
11.97
10.09
7.81
6.76
7.15
Return on Capital (%)
- -
7.1
5.98
6.8
10.4
14.71
9.71
13.18
11.92
12.62
16.2
16.04
12.88
9.88
9.22
9.72
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
140
251
705
LT Borrowings
2,295
2,413
2,395
LT Finance Leases
364
368
360
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
9,519
8,563
8,342

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,196
2,314
2,886
Cash, Cash Equivalents & STI
643
400
489
Accounts Receivable, Net
579
661
902
Inventories
630
715
786
Total Current Liabilities
2,153
2,316
3,238
Payables & Accruals
- -
- -
- -
ST Debt
140
251
705
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.77%
5.99%
-2.56%
Free Cash Flow
19.35%
-7.53%
11.55%
Net Income, GAAP
9.13%
2.83%
-4.51%
Sales/Revenue/Turnover
5.94%
6.71%
1.85%
Total Cash Common Dividend
- -
- -
-15.39%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,811
2,331
2,273
2,423
8,838
2025
1,999
2,339
- -
2,440
9,002
2026
2,083
2,721
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.37
2.52
3.23
3.17
9.29
2025
0.65
2.69
- -
2.87
8.87
2026
0.18
3.4
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
6.5
- -
- -
6.5
2025
- -
5.5
- -
- -
5.5
2026
- -
5.5
- -
- -
- -
Business
Inwido AB (publ) focuses on the development, production, and distribution of windows and doors. The company structures its extensive operations across key segments, including Scandinavia, Eastern Europe, Western Europe, and a growing e-Commerce division. Its offerings encompass a wide array of products, from sustainable wooden windows and aluminum-clad wood variants to advanced glass solutions, complemented by various fittings, specialized coatings, and associated support services. Notably, Inwido also provides innovative "smart windows" featuring antibacterial glass, integrated security cameras, and mobile-controlled locking systems. These products reach end-users through a diverse network that includes direct consumer sales, specialized installers, retail partners, distributors, manufacturers of prefabricated housing, and both small and large-scale construction enterprises, alongside its robust digital sales platforms. The organization maintains a significant footprint across Europe, with activities spanning Denmark, Estonia, Finland, Germany, Ireland, Lithuania, the Netherlands, Norway, Poland, Romania, Sweden, and the United Kingdom. Established in 1811, Inwido AB (publ) maintains its headquarters in Malmö, Sweden.