Kopy Goldfields AB (publ)

    Kopy Goldfields AB (publ)

    SSTO:KOPY
    - -
    SEK
    - -
    - -
    42.68P/E
    Kopy Goldfields AB (publ)
    STO:KOPY
    (Nasdaq Stockholm)

    Recent

    price

    - -

    P/E

    ratio

    42.68

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    USD
    - -
    0.11
    0.02
    0.05
    - -
    0.01
    0.15
    0.01
    - -
    - -
    - -
    0.09
    0.12
    0.1
    0.13
    0.1
    0.1
    Revenue per Share
    - -
    -1.78
    -0.33
    -1.49
    -0.16
    -0.34
    0.05
    -0.01
    -0.01
    -0.02
    -0.06
    0.01
    0.02
    0.01
    -0.03
    - -
    0.01
    Basic EPS, GAAP
    - -
    -4.39
    -2.19
    -1.03
    -0.46
    -0.12
    -0.06
    -0.02
    -0.02
    -0.02
    -0.02
    - -
    - -
    -0.02
    -0.08
    -0.05
    -0.04
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    -0.01
    -10.96
    -2
    -1.79
    -0.2
    -0.75
    -0.5
    -0.29
    -0.22
    -0.22
    -0.24
    0.11
    0.11
    0.11
    0.08
    0.08
    0.08
    Book Value per Share
    - -
    -1.21
    1.6
    0.28
    0.13
    0.04
    0.29
    0.16
    -0.2
    -0.17
    0.04
    0.05
    0.12
    0.12
    0.09
    0.08
    0.08
    Tangible Book Value per Share
    1,128
    1
    4
    9
    17
    31
    35
    56
    67
    82
    84
    782
    817
    889
    899
    903
    902
    Basic Weighted Avg Shares
    - -
    - -
    - -
    - -
    - -
    - -
    5
    1
    - -
    - -
    - -
    70
    99
    90
    116
    86
    93
    Sales/Revenue/Turnover
    -3,126.7
    -998.47
    -2,539.95
    -2,898.58
    -3,295.54
    -2,491.83
    156.55
    52.03
    - -
    - -
    - -
    23.68
    33.52
    15.85
    -13.59
    17.58
    28.39
    Operating Margin (%)
    - -
    - -
    - -
    11
    - -
    10
    - -
    - -
    - -
    - -
    - -
    8
    10
    12
    12
    6
    6
    Depreciation Expense
    -2
    -1
    -1
    -13
    -3
    -10
    2
    - -
    -1
    -2
    -5
    9
    19
    8
    -29
    -1
    5
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    29.19
    - -
    - -
    - -
    - -
    21.84
    22.55
    27.49
    - -
    - -
    16.08
    Effective Tax Rate (%)
    -4,164.93
    -1,634.16
    -1,988.45
    -2,828.96
    -3,615.07
    -2,440.69
    32.29
    -53.65
    - -
    - -
    - -
    13.06
    19.38
    8.61
    -25.46
    -1.54
    5.45
    Profit Margin (%)
    1
    - -
    6
    3
    2
    1
    1
    1
    1
    - -
    - -
    26
    39
    53
    -54
    -69
    -82
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    2
    2
    2
    17
    36
    3
    1
    1
    LT Debt
    13
    15
    28
    18
    24
    14
    13
    11
    13
    13
    14
    56
    94
    102
    84
    72
    76
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    41.63
    - -
    - -
    - -
    - -
    32.53
    27.43
    7.69
    - -
    - -
    9.38
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    -8.66
    - -
    - -
    - -
    - -
    31.73
    21.75
    9.95
    - -
    - -
    10.91
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    21.63
    8.16
    -35.1
    -1.94
    7.31
    Return on Common Equity (%)

    Capital Structure

    USD

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    ST Debt
    146
    159
    172
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    1
    1
    1
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    903
    903
    903
    Market Capitalization
    333
    274
    217

    Working Capital

    USD

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    Total Current Assets
    90
    99
    108
    Cash, Cash Equivalents & STI
    2
    1
    2
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    66
    75
    77
    Total Current Liabilities
    159
    180
    190
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    146
    159
    172
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    34.95%
    68.74%
    -14.56%
    Free Cash Flow
    391.19%
    788.5%
    -37.06%
    Net Income, GAAP
    -63.77%
    -163.19%
    -95.47%
    Sales/Revenue/Turnover
    - -
    - -
    -25.3%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    26
    17
    43
    30
    116
    2023
    26
    16
    24
    20
    86
    2024
    17
    31
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    -0.01
    -0.01
    - -
    -0.03
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    0.01
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business