MGI - Media and Games Invest SE

    MGI - Media and Games Invest SE

    SSTO:M8G
    - -
    SEK
    - -
    - -
    MGI - Media and Games Invest SE
    STO:M8G
    (Nasdaq Stockholm)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    EUR
    - -
    0.02
    0.06
    0.03
    - -
    0.04
    - -
    0.77
    1.39
    1.64
    1.79
    2.08
    2.02
    2.52
    2.98
    3.12
    Revenue per Share
    - -
    -0.12
    -0.03
    -0.65
    -0.18
    0.09
    -0.14
    0.1
    -0.01
    0.04
    0.11
    -0.13
    0.29
    0.17
    - -
    -0.05
    Basic EPS, GAAP
    - -
    -0.05
    -0.04
    -0.01
    -0.13
    -1.12
    -0.19
    -0.1
    0.06
    0.07
    0.18
    0.61
    0.15
    0.57
    0.07
    0.35
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    4.96
    4.27
    4.08
    0.47
    0.28
    1.03
    0.89
    1.12
    1.4
    1.51
    2.05
    2.03
    2.21
    2.41
    2.11
    2.15
    Book Value per Share
    4.83
    4.24
    4.08
    0.47
    0.28
    1.01
    0.87
    -2.29
    -1.93
    -0.82
    -1.99
    -2.94
    -2.79
    -2.86
    -2.75
    -2.72
    Tangible Book Value per Share
    - -
    20
    20
    20
    4
    26
    41
    42
    60
    85
    142
    156
    159
    173
    185
    200
    Basic Weighted Avg Shares
    - -
    - -
    1
    1
    - -
    1
    - -
    33
    84
    141
    253
    325
    322
    437
    551
    625
    Sales/Revenue/Turnover
    - -
    -167.51
    28.6
    -17.14
    - -
    -130.03
    -11,766.67
    -13.84
    -3.48
    2.22
    3.48
    -7.84
    10.29
    17.73
    12.1
    7.72
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    6
    11
    16
    28
    58
    29
    38
    53
    64
    Depreciation Expense
    - -
    -2
    -1
    -13
    -1
    2
    -6
    4
    - -
    3
    16
    -20
    47
    29
    1
    -10
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    30.61
    - -
    - -
    5.55
    9.43
    90.44
    73.77
    Effective Tax Rate (%)
    - -
    -484.7
    -59.63
    -2,128.29
    - -
    215.21
    -95,583.33
    13.22
    -0.39
    2.18
    6.35
    -6.26
    14.51
    6.59
    0.13
    -1.65
    Profit Margin (%)
    8
    5
    14
    - -
    1
    52
    72
    -8
    1
    14
    40
    2
    -47
    -64
    -72
    -20
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    28
    26
    65
    96
    346
    392
    349
    446
    474
    523
    LT Debt
    18
    15
    14
    2
    1
    46
    40
    159
    169
    177
    307
    322
    352
    451
    423
    431
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.82
    - -
    - -
    4.14
    8.13
    0.65
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    3.34
    - -
    - -
    13.43
    10.4
    0.76
    6.82
    Return on Capital (%)
    - -
    -14.15
    -4.63
    -158.98
    -48.96
    10.35
    -14.59
    8.34
    -0.39
    2.23
    6.63
    -6.45
    13.84
    7.17
    0.16
    -2.43
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    ST Debt
    52
    - -
    - -
    LT Borrowings
    474
    524
    523
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    200
    200
    200
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    EUR

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    Total Current Assets
    232
    244
    225
    Cash, Cash Equivalents & STI
    106
    147
    132
    Accounts Receivable, Net
    110
    97
    92
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    303
    253
    245
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    52
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    492.2%
    21.97%
    -6.15%
    Free Cash Flow
    652%
    149.75%
    -86.73%
    Net Income, GAAP
    -239.55%
    -53.49%
    -97.59%
    Sales/Revenue/Turnover
    - -
    33.86%
    26.07%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    82
    97
    114
    144
    437
    2025
    109
    106
    142
    194
    551
    2026
    137
    152
    - -
    - -
    - -

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    0.04
    0.04
    0.08
    0.17
    2025
    - -
    - -
    -0.02
    0.02
    - -
    2026
    -0.01
    -0.04
    - -
    - -
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business