Nordic Paper Holding AB (publ)

    Nordic Paper Holding AB (publ)

    SSTO:NPAPER
    - -
    SEK
    - -
    - -
    11.98P/E
    Nordic Paper Holding AB (publ)
    STO:NPAPER
    (Nasdaq Stockholm)

    Recent

    price

    - -

    P/E

    ratio

    11.98

    div

    yld

    - -

    ROIC.AI

    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    SEK
    41.51
    45.36
    48.29
    43.39
    46.08
    66.36
    66.84
    69.77
    69.22
    Revenue per Share
    4.71
    4.76
    6.19
    3.86
    2.15
    8.46
    6.22
    6.95
    5.59
    Basic EPS, GAAP
    4.7
    3.7
    5.25
    3.74
    3.41
    6.2
    8.32
    -2.53
    -0.03
    Free Cash Flow per Basic Share
    1.49
    - -
    - -
    14.2
    2
    2
    4.65
    4.01
    - -
    Dividend per Share
    9.09
    13.71
    19.46
    9.09
    9.22
    15.9
    17.53
    20.63
    23.92
    Book Value per Share
    3.46
    8.16
    14.09
    3.72
    -5.95
    0.69
    3.2
    5.84
    9.75
    Tangible Book Value per Share
    67
    67
    67
    67
    67
    67
    67
    67
    67
    Basic Weighted Avg Shares
    2,777
    3,035
    3,231
    2,903
    3,083
    4,440
    4,472
    4,668
    4,659
    Sales/Revenue/Turnover
    15.75
    15.5
    17.49
    12.02
    7.23
    16.58
    15.76
    14.2
    12.86
    Operating Margin (%)
    90
    89
    99
    110
    150
    145
    152
    152
    156
    Depreciation Expense
    315
    319
    414
    258
    144
    566
    416
    465
    376
    Net Income, GAAP
    22.46
    22.48
    20.23
    21.34
    20.33
    20.17
    22.39
    22.07
    21.67
    Effective Tax Rate (%)
    11.36
    10.5
    12.81
    8.89
    4.67
    12.75
    9.3
    9.96
    8.07
    Profit Margin (%)
    187
    97
    488
    731
    558
    585
    585
    -514
    2,497
    Working Capital
    413
    - -
    7
    959
    1,364
    970
    963
    26
    2,999
    LT Debt
    577
    892
    1,288
    593
    584
    1,041
    1,193
    1,362
    1,557
    Total Equity
    - -
    28.83
    32.86
    16.75
    8.91
    25.58
    22.6
    18.99
    13.15
    Return on Invested Capital (%)
    - -
    26.36
    31.5
    16.36
    8.22
    26.25
    20.03
    19.39
    11.97
    Return on Capital (%)
    - -
    41.76
    37.31
    27.02
    23.51
    67.34
    37.19
    36.43
    26.53
    Return on Common Equity (%)

    Capital Structure

    SEK

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    1,564
    14
    13
    LT Borrowings
    - -
    1,505
    2,978
    LT Finance Leases
    26
    23
    21
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    67
    67
    67
    Market Capitalization
    3,353
    3,187
    4,506

    Working Capital

    SEK

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    1,893
    1,833
    3,367
    Cash, Cash Equivalents & STI
    398
    261
    1,742
    Accounts Receivable, Net
    618
    699
    713
    Inventories
    739
    690
    742
    Total Current Liabilities
    2,407
    738
    870
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    1,564
    14
    13
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    SEK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    10.31%
    14.17%
    Free Cash Flow
    - -
    -10.33%
    -130.34%
    Net Income, GAAP
    - -
    39.29%
    11.78%
    Sales/Revenue/Turnover
    - -
    9.03%
    4.38%
    Total Cash Common Dividend
    - -
    - -
    -13.83%

    Quarterly Revenue

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    1,305
    1,120
    1,077
    971
    4,472
    2024
    1,209
    1,225
    1,100
    1,134
    4,668
    2025
    1,277
    1,148
    - -
    - -
    - -

    Quarterly Earnings Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    2.59
    2.16
    0.5
    0.96
    6.22
    2024
    2.23
    2.55
    0.47
    1.7
    6.95
    2025
    2.49
    0.94
    - -
    - -
    - -

    Quarterly Dividends Per Share

    SEK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    4.63
    - -
    - -
    4.65
    2024
    - -
    4
    - -
    - -
    4.01
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business