Sampo Oyj

    Sampo Oyj

    SSTO:SAMPO-SDB
    - -
    SEK
    - -
    - -
    19.82P/E
    Sampo Oyj
    STO:SAMPO-SDB
    (Nasdaq Stockholm)

    Recent

    price

    - -

    P/E

    ratio

    19.82

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    EUR
    2.23
    1.75
    2.12
    2.18
    2.16
    2.18
    2.23
    2.49
    2.79
    3.07
    3.05
    3.65
    2.9
    3.36
    3.59
    - -
    4.01
    Revenue per Share
    0.39
    0.37
    0.5
    0.52
    0.55
    0.59
    0.59
    0.79
    0.61
    0.41
    0.01
    0.93
    0.79
    0.52
    0.45
    - -
    0.46
    Basic EPS, GAAP
    0.05
    0.03
    0.39
    0.08
    0.59
    0.12
    0.07
    0.45
    -0.07
    0.55
    0.29
    0.43
    0.01
    0.38
    0.46
    - -
    0.59
    Free Cash Flow per Basic Share
    0.2
    0.23
    0.24
    0.27
    0.33
    0.39
    0.43
    0.46
    0.52
    0.57
    0.3
    0.34
    0.82
    0.52
    0.35
    - -
    - -
    Dividend per Share
    2.34
    2.47
    2.71
    2.95
    3.13
    3.37
    3.5
    3.85
    3.98
    3.66
    3.38
    3.63
    3.23
    2.56
    1.67
    - -
    1.55
    Book Value per Share
    2.9
    2.91
    3.3
    3.53
    3.65
    3.82
    4.04
    4.07
    3.92
    3.74
    3.06
    3.54
    2.52
    1.6
    1.34
    - -
    1.25
    Tangible Book Value per Share
    2,806
    2,805
    2,800
    2,800
    2,800
    2,800
    2,800
    2,800
    2,775
    2,775
    2,775
    2,770
    2,654
    2,530
    2,561
    - -
    2,627
    Basic Weighted Avg Shares
    6,270
    4,914
    5,943
    6,097
    6,042
    6,101
    6,234
    6,975
    7,750
    8,532
    8,467
    10,114
    7,698
    8,511
    9,203
    10,322
    10,534
    Sales/Revenue/Turnover
    0.41
    - -
    27.21
    27.36
    29.11
    30.96
    30.01
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    29
    18
    17
    18
    21
    16
    18
    29
    59
    78
    122
    187
    170
    158
    180
    211
    196
    Depreciation Expense
    1,104
    1,038
    1,408
    1,452
    1,540
    1,656
    1,650
    2,216
    1,687
    1,130
    37
    2,567
    2,107
    1,323
    1,154
    1,998
    1,202
    Net Income, GAAP
    16.44
    15.39
    13.19
    12.95
    12.51
    12.29
    11.81
    9.79
    15.14
    19.73
    70.26
    13.34
    19.02
    22.89
    21.17
    18.02
    21.51
    Effective Tax Rate (%)
    17.61
    21.12
    23.69
    23.81
    25.49
    27.14
    26.47
    31.77
    21.77
    13.24
    0.44
    25.38
    27.37
    15.54
    12.54
    19.36
    11.41
    Profit Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Working Capital
    1,693
    2,103
    2,134
    2,169
    2,337
    2,296
    3,384
    3,530
    4,677
    5,024
    5,096
    2,016
    3,582
    2,958
    3,083
    2,715
    2,837
    LT Debt
    8,886
    8,920
    10,020
    10,644
    10,923
    11,411
    11,934
    13,508
    13,014
    12,543
    12,258
    13,456
    10,178
    7,687
    7,059
    8,092
    6,840
    Total Equity
    0.2
    - -
    10.97
    10.72
    11
    11.49
    10.54
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    14.11
    11.97
    14.91
    14.48
    14.33
    14.58
    13.11
    15.38
    10.15
    6.4
    -0.03
    17.92
    16.09
    11.55
    13.49
    27.2
    15.85
    Return on Capital (%)
    17.6
    15.38
    19.37
    18.3
    18.09
    18.22
    17.17
    21.53
    15.45
    10.66
    0.38
    26.43
    22.63
    17.57
    21.47
    42.97
    23.42
    Return on Common Equity (%)

    Capital Structure

    EUR

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    2,949
    2,979
    2,837
    LT Finance Leases
    134
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    2,691
    2,691
    2,691
    Market Capitalization
    102,317
    23,361
    23,825

    Working Capital

    EUR

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    - -
    - -
    - -
    Cash, Cash Equivalents & STI
    962
    1,819
    1,321
    Accounts Receivable, Net
    8
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    - -
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    EUR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -2.44%
    -6.52%
    14.63%
    Free Cash Flow
    228.81%
    569.06%
    34.51%
    Net Income, GAAP
    672.34%
    1,368.62%
    73.14%
    Sales/Revenue/Turnover
    6.09%
    5.28%
    12.16%
    Total Cash Common Dividend
    6.81%
    15%
    1.33%

    Quarterly Revenue

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    2,958
    1,934
    2,010
    2,761
    8,511
    2024
    3,291
    2,469
    2,097
    2,308
    9,203
    2025
    3,347
    2,782
    - -
    2,903
    10,322

    Quarterly Earnings Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.11
    - -
    - -
    - -
    0.52
    2024
    0.14
    0.12
    - -
    0.07
    0.45
    2025
    0.11
    0.16
    - -
    0.2
    - -

    Quarterly Dividends Per Share

    EUR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    0.52
    2024
    - -
    - -
    - -
    - -
    0.35
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business