1. Norway Stocks

  2. •

    Consumer services

  3. •

    Other consumer services
SATS ASA

SATS ASA

42.05
NOK
-0.65
(-1.52%)
2.92EPS
14.49P/E
8.23BMarket Cap
Oct 27Next Earn
SATS ASA
STO:SATSO
(Nasdaq Stockholm)

Recent

price

42.05

P/E

ratio

14.49

div

yld

1.58%

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
NOK
18.66
19.5
29.02
32.36
20.71
19
20.73
23.31
24.77
27.28
28.88
Revenue per Share
-0.43
0.87
-0.05
1.52
-1.9
-2.65
-1.25
1.1
1.59
2.35
2.94
Basic EPS, GAAP
0.67
1.73
8.68
8.77
5.17
4.03
4.19
7.83
8.15
8.78
8.87
Free Cash Flow per Basic Share
- -
- -
- -
8.38
- -
- -
- -
- -
- -
0.63
0.66
Dividend per Share
5.41
4.45
4.59
7.19
5.19
2.82
4.24
4.99
6.57
7.31
7.14
Book Value per Share
-9.84
-11.25
-9.64
-7.31
-9.91
-12.17
-8.53
-7.88
-6.44
-6.09
-6.34
Tangible Book Value per Share
167
167
112
123
171
171
197
203
204
202
199
Basic Weighted Avg Shares
3,110
3,250
3,259
3,987
3,534
3,247
4,082
4,734
5,064
5,509
5,746
Sales/Revenue/Turnover
6.57
11.25
16.2
12.84
2.55
-6.93
0.51
12.82
14.67
16.17
18.1
Operating Margin (%)
194
160
1,004
972
1,123
1,042
1,120
1,177
1,198
1,217
1,216
Depreciation Expense
-72
146
-6
187
-325
-452
-246
224
326
474
585
Net Income, GAAP
- -
20.79
116.67
24.29
- -
- -
- -
28.43
24.88
22.89
22
Effective Tax Rate (%)
-2.32
4.48
-0.18
4.69
-9.2
-13.92
-6.03
4.73
6.44
8.6
10.18
Profit Margin (%)
-628
-990
-902
-1,241
-992
-1,304
-1,240
-1,353
-1,401
-1,386
-1,351
Working Capital
1,546
4,831
4,736
4,814
6,105
5,722
5,636
5,730
5,530
5,669
5,392
LT Debt
899
736
761
1,223
886
483
859
1,019
1,344
1,455
1,380
Total Equity
- -
6
-0.73
6.12
- -
- -
- -
5.93
7.33
8.73
10.36
Return on Invested Capital (%)
- -
4.83
-0.77
5.83
- -
- -
- -
6.72
7.42
8.94
10.53
Return on Capital (%)
- -
17.7
-0.8
18.81
-30.82
-66.03
-36.66
23.86
27.59
33.87
42.95
Return on Common Equity (%)

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
996
976
979
LT Borrowings
1,480
1,394
1,394
LT Finance Leases
4,189
3,944
3,998
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
199
196
193
Market Capitalization
8,098
8,117
8,235

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,072
905
802
Cash, Cash Equivalents & STI
486
400
326
Accounts Receivable, Net
160
127
110
Inventories
62
66
63
Total Current Liabilities
2,458
2,315
2,153
Payables & Accruals
- -
- -
- -
ST Debt
996
976
979
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
18.23%
8.26%
Free Cash Flow
- -
20.35%
6.42%
Net Income, GAAP
- -
-21.32%
45.4%
Sales/Revenue/Turnover
- -
9.87%
8.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,294
1,266
1,194
1,311
5,064
2025
1,395
1,393
- -
1,428
5,509
2026
1,483
1,442
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.38
0.5
0.35
0.37
1.59
2025
0.46
0.8
- -
0.61
2.35
2026
0.54
1
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.63
2026
0.67
- -
- -
- -
- -
Similar Companies
Booking Holdings Inc. Common Stock (NASDAQ:BKNG)
Indian Railway Catering & Tourism Corp. Ltd. (NSE:IRCTC)
Expedia Group, Inc. (NASDAQ:EXPE)
Peloton Interactive, Inc. (NASDAQ:PTON)
Gur-Sel Turizm Tasimacilik Ve Servis Ticaret A.S. (BIST:GRSEL)
akippa Inc. (TSE:627A)
Business
Sats ASA operates fitness clubs and provides training services across the Nordic region. The company offers studio facilities for individual strength and cardio training; group training classes with specialized programming; personal training and coaching services; online training and digital tools for remote support; and retail products including sportswear, fitness gear, bars, and energy drinks. It operates under the SATS, ELIXIA, Fresh Fitness, SATS Online, and SATS Yoga brands, serving 719,000 members through 274 clubs in Norway, Sweden, Denmark, and Finland. Founded in 1995 and headquartered in Oslo, Norway, Sats ASA employs approximately 8,400 people in the leisure and recreation sector. In 2025, the company completed a NOK 100 million share buyback program, repurchasing 2.5 million shares, or 1.23% of its outstanding shares, at an average price of NOK 36.63; it also reported Q3 2025 EBITDA growth of 13% year-over-year to NOK 192 million, driven by higher member activity and group training frequency.