Vuxen Group AB

Vuxen Group AB

SSTO:VUXEN
26.30
SEK
-0.30
(-1.13%)
1.21EPS
14.21P/E
193.20MMarket Cap
Dec 30Next Earn
Vuxen Group AB
STO:VUXEN
(Nasdaq Stockholm)

Recent

price

26.30

P/E

ratio

14.21

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
SEK
11.24
14.21
14.97
17.43
18.25
19.18
21.93
25.47
Revenue per Share
0.49
1.32
0.53
0.27
0.37
0.23
1.04
1.21
Basic EPS, GAAP
0.28
-2.09
-1.67
-0.72
1.18
1.26
1.79
2.08
Free Cash Flow per Basic Share
0.21
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.64
4.96
3.84
5.23
5.6
5.77
9.36
9.36
Book Value per Share
3.62
4.95
2.96
1.49
2.26
2.83
6.82
6.82
Tangible Book Value per Share
10
10
10
11
11
11
11
10
Basic Weighted Avg Shares
112
142
150
195
204
215
246
246
Sales/Revenue/Turnover
6.96
9.02
4.14
3.56
4.62
2.28
6.53
6.57
Operating Margin (%)
- -
1
2
5
7
7
7
7
Depreciation Expense
5
13
5
3
4
3
12
12
Net Income, GAAP
26.92
17.75
20.83
30.2
28.31
35.86
25.31
- -
Effective Tax Rate (%)
4.37
9.28
3.52
1.53
2
1.22
4.73
4.77
Profit Margin (%)
34
36
27
37
45
42
60
60
Working Capital
- -
15
18
11
9
7
5
5
LT Debt
36
50
50
85
91
93
105
105
Total Equity
- -
19.56
7.31
5.82
6.78
3.09
11.07
14.82
Return on Invested Capital (%)
- -
25.18
6.21
2.94
3.28
2.43
11.06
11.32
Return on Capital (%)
- -
30.65
11.96
6.16
6.74
4.11
13.71
13.83
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Oct'26
Jan'26
Apr'26
ST Debt
- -
- -
2
LT Borrowings
8
8
5
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
128
206
193

Working Capital

SEK

•

in mil. unless spec.
Oct'26
Jan'26
Apr'26
Total Current Assets
82
87
86
Cash, Cash Equivalents & STI
30
39
37
Accounts Receivable, Net
- -
1
- -
Inventories
47
42
36
Total Current Liabilities
20
20
26
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
2
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
18.39%
12.47%
Free Cash Flow
- -
-57.29%
42.73%
Net Income, GAAP
- -
48.29%
343.94%
Sales/Revenue/Turnover
- -
11.98%
14.33%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49
50
62
44
204
2025
49
53
67
45
215
2026
52
58
80
56
246

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
0.29
0.21
-0.29
0.37
2025
0.16
0.1
0.14
-0.23
0.23
2026
0.26
0.53
0.58
-0.02
1.04

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Vuxen Group AB (publ) is a multi-brand e-commerce and direct-to-consumer company focused on sexual health, wellbeing, and related lifestyle products, with operations across Northern Europe. The firm develops, markets, and sells a broad portfolio through owned brands and partner stores, including Vuxen, WooMe, Blushme, and complementary brands in gifts, party supplies, and pet segments such as Doggie; and it provides manufacturing, product development, and distribution services to retailers and distributors in Europe, alongside warehousing and logistics support. Vuxen Group leverages in-house manufacturing capabilities for massage oils, lubricants, and cosmetics, while distributing third-party and proprietary products through online storefronts and physical concepts. Geographic reach covers Sweden, Norway, Denmark, and Finland, with services spanning product development, procurement, sourcing, quality control, regulatory compliance, branding, digital marketing, e-commerce platform management, warehousing, and direct distribution. The company is headquartered in Frankfurt am Main, Germany, and maintains its primary listing on the Nasdaq Stockholm market under the ticker VUXEN; it was founded in 2015 and operates as a publicly listed company with a focus on growth through brand expansion, product diversification, and regional market penetration. Subsidiaries and brand extensions enable cross-category sales across sexual health, wellbeing, cosmetics, gifts and party goods, and pet products, supported by logistics and real estate services as part of its integrated platform.