XMReality AB

XMReality AB

0.03
SEK
+0.00
(+4.41%)
0.00EPS
50.04MMarket Cap
Nov 12Next Earn
XMReality AB
STO:XMR
(Nasdaq Stockholm)

Recent

price

0.03

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
- -
- -
6.9
0.25
0.33
0.34
0.38
0.3
0.24
0.13
0.03
0.01
0.01
Revenue per Share
- -
- -
-13.44
-0.85
-0.97
-0.79
-0.46
-0.47
-0.47
-0.2
-0.04
- -
- -
Basic EPS, GAAP
- -
- -
-9.75
-0.75
-0.93
-0.81
-0.32
-0.39
-0.77
-0.09
-0.04
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.14
0.09
0.9
1.92
1.38
0.59
0.42
0.63
0.4
0.04
0.01
0.01
0.01
Book Value per Share
0.05
-0.06
0.67
1.5
0.95
0.12
0.19
0.49
0.19
-0.08
-0.02
-0.01
-0.01
Tangible Book Value per Share
1,381
1,381
1
27
30
35
54
72
78
158
619
1,220
1,203
Basic Weighted Avg Shares
1
4
5
7
10
12
21
22
19
20
17
15
14
Sales/Revenue/Turnover
-483.09
-118.8
-193.55
-338.66
-288.04
-229
-118.95
-155.73
-195.57
-156.9
-125.29
-18.91
-15.13
Operating Margin (%)
- -
- -
1
2
4
4
5
5
6
6
7
7
7
Depreciation Expense
-4
-4
-10
-23
-29
-27
-25
-34
-37
-31
-23
-3
-2
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-484.8
-121.04
-194.79
-340.27
-288.7
-229.29
-120.41
-155.84
-195.45
-158.16
-136.72
-19.77
-15.44
Profit Margin (%)
2
2
21
44
33
4
11
35
15
-12
-14
-7
-7
Working Capital
- -
4
2
2
1
- -
- -
- -
- -
2
- -
- -
- -
LT Debt
4
3
27
57
48
20
25
45
31
7
5
10
9
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-126.22
-68.52
-54.55
-56.14
-80.54
-110.48
-96.03
-96.1
-165.06
-390.39
-40.82
-23.57
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,220
1,220
1,220
Market Capitalization
12
33
50

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3
6
3
Cash, Cash Equivalents & STI
- -
- -
2
Accounts Receivable, Net
2
5
1
Inventories
- -
- -
- -
Total Current Liabilities
10
13
10
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
96.66%
7.54%
88.27%
Free Cash Flow
28.29%
15.44%
-74.92%
Net Income, GAAP
19.16%
-16.63%
-86.93%
Sales/Revenue/Turnover
19.17%
-5.38%
-9.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5
4
4
4
17
2025
4
4
4
4
15
2026
3
3
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.05
-0.02
-0.01
-0.04
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
XMReality AB (publ) delivers advanced visual assistance platforms leveraging augmented reality across diverse global markets. The company provides XMReality Remote Guidance, its flagship offering, which facilitates real-time expert support by allowing remote specialists to visually guide on-site personnel through complex tasks or troubleshooting, as if they were present. This solution features a unique "Hands Overlay" technology for precise virtual instructions and operates across mobile devices, desktops, and smart glasses. Serving a broad clientele in sectors such as industrial manufacturing, energy, and facility management, the company's revenue primarily stems from its scalable software-as-a-service subscriptions. XMReality AB (publ) was established in 2007, maintaining its headquarters in Linköping, Sweden.