Asmodee Group AB Class B

Asmodee Group AB Class B

15.45
EUR
-0.05
(-0.32%)
0.20EPS
64.74P/E
3.03BMarket Cap
Nov 13Next Earn
Asmodee Group AB Class B
STU:2EX
(Stuttgart Stock Exchange)

Recent

price

15.45

P/E

ratio

64.74

div

yld

- -

ROIC.AI

2022
2023
2024
2025
2026
TTM
EUR
- -
5.2
5.51
8
7.2
7.49
Revenue per Share
- -
0.46
-2.32
0.03
0.12
0.2
Basic EPS, GAAP
- -
0.14
0.73
0.98
0.9
0.8
Free Cash Flow per Basic Share
- -
- -
- -
5.21
- -
- -
Dividend per Share
6.35
9.33
9.82
8.06
8.07
8.19
Book Value per Share
-7.59
-4.41
-0.36
-1.92
-1.5
-2.04
Tangible Book Value per Share
234
234
234
171
234
234
Basic Weighted Avg Shares
- -
1,215
1,288
1,369
1,684
1,757
Sales/Revenue/Turnover
- -
5.97
-54.53
8.57
10.4
11.06
Operating Margin (%)
- -
103
867
72
102
102
Depreciation Expense
- -
108
-541
5
28
46
Net Income, GAAP
- -
5.45
- -
80.96
60.37
52.62
Effective Tax Rate (%)
- -
8.91
-42.03
0.34
1.65
2.64
Profit Margin (%)
181
353
211
365
448
335
Working Capital
65
44
50
671
672
677
LT Debt
1,485
2,180
2,295
1,884
1,886
1,940
Total Equity
- -
3.59
- -
0.89
2.54
3.53
Return on Invested Capital (%)
- -
7.76
- -
0.81
1.71
3.18
Return on Capital (%)
- -
5.91
-24.19
0.22
1.47
2.45
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
21
22
14
LT Borrowings
629
630
630
LT Finance Leases
41
42
47
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
234
234
237
Market Capitalization
2,253
2,297
3,028

Working Capital

EUR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
937
956
786
Cash, Cash Equivalents & STI
324
366
198
Accounts Receivable, Net
285
207
225
Inventories
254
249
296
Total Current Liabilities
509
508
451
Payables & Accruals
- -
- -
- -
ST Debt
21
22
14
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
0.11%
Free Cash Flow
- -
- -
24.6%
Net Income, GAAP
- -
- -
489.59%
Sales/Revenue/Turnover
- -
- -
23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
264
334
429
341
1,369
2026
349
403
524
407
1,684
2027
422
- -
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.03
0.04
0.01
- -
0.03
2026
-0.01
-0.03
0.21
-0.06
0.12
2027
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.21
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Asmodee Group AB (publ) specializes in the creation, publication, and global distribution of diverse tabletop entertainment. The company encompasses a broad portfolio, offering popular board games, card games, role-playing games, and miniatures. Its renowned collection features iconic brands such as CATAN, Ticket to Ride, Dobble/Spot-it!, and Exploding Kittens. Asmodee actively expands its reach through strategic licensing and distribution agreements, collaborating with major entertainment franchises and third-party intellectual property owners, including properties like Star Wars, The Lord of the Rings, Magic: The Gathering, and Pokémon TCG. Founded in 1995, Asmodee operates globally across more than 100 countries, supported by over 20 local offices, with its operational headquarters situated in Boulogne-Billancourt, France. The company was successfully listed on Nasdaq Stockholm in February 2025, operating independently after its spin-off from Embracer Group. It maintains a unique position in the industry by connecting game creators, retailers, and players worldwide, also venturing into digital adaptations and transmedia projects for its key titles.