1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial machinery
Miura Co., Ltd.

Miura Co., Ltd.

16.40
EUR
+0.10
(+0.61%)
Nov 12Next Earn
Miura Co., Ltd.
STU:8B2
(Stuttgart Stock Exchange)

Recent

price

16.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
590.07
646.85
683.7
760.53
804
880.22
909.26
1,109.7
1,233.78
1,274.97
1,195.22
1,271.91
1,403.19
1,442.91
2,224.81
2,322.27
- -
Revenue per Share
26.63
31.02
45.37
55.91
66.37
66.46
80.08
92.08
109.09
122.01
112.62
126.14
149.52
175
202.56
238.72
- -
Basic EPS, GAAP
30.41
36.44
15.79
35.91
21.04
78.96
64.3
32.39
114.17
122.6
172.68
133.7
134.55
161.17
241.48
321.37
- -
Free Cash Flow per Basic Share
13.31
13.31
13.43
13.99
19.97
20.97
20.97
22.97
30.96
34.95
34.97
37.93
41.06
49.16
52.76
66.91
- -
Dividend per Share
706.04
716.45
764.84
819.39
917.56
924.53
965.68
1,043.85
1,112.71
1,182.58
1,290.14
1,414.5
1,504.02
1,638.96
1,760.91
2,101.39
- -
Book Value per Share
701.24
711.7
760.43
814.33
911.7
918.68
958.62
916.37
989.79
1,063.11
1,170.3
1,289.58
1,467.52
1,602.53
716.05
1,021.97
- -
Tangible Book Value per Share
115
115
114
112
112
112
113
113
113
113
113
113
113
111
113
116
116
Basic Weighted Avg Shares
67,904
74,593
78,157
85,535
90,424
99,019
102,324
124,883
138,880
143,645
134,732
143,543
158,377
159,695
251,341
268,701
- -
Sales/Revenue/Turnover
7.51
8.06
9.52
10.48
9.97
10.32
12.12
11.11
12.01
12.91
13.25
13.54
13.85
14.44
10.08
11.51
- -
Operating Margin (%)
2,127
2,041
2,013
2,192
2,546
2,855
2,482
3,649
3,678
6,580
6,733
6,879
7,033
6,707
14,406
13,906
- -
Depreciation Expense
3,065
3,577
5,187
6,288
7,464
7,476
9,012
10,363
12,280
13,746
12,695
14,236
16,876
19,368
22,884
27,621
- -
Net Income, GAAP
42.54
47.09
40.64
37.86
29.3
32.53
30.24
26.64
28.02
26.72
30.02
29.73
27.61
27.33
21.46
27.17
- -
Effective Tax Rate (%)
4.51
4.8
6.64
7.35
8.25
7.55
8.81
8.3
8.84
9.57
9.42
9.92
10.66
12.13
9.1
10.28
- -
Profit Margin (%)
41,579
42,641
42,209
47,888
51,682
52,140
58,276
52,301
59,581
63,186
72,853
73,126
91,733
83,637
93,817
110,124
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
4,840
4,598
4,656
3,766
4,045
18,019
18,704
- -
LT Debt
81,433
82,630
86,030
92,174
103,216
104,278
108,888
117,723
125,297
133,305
145,498
160,056
168,912
181,514
205,291
244,568
- -
Total Equity
3.51
3.8
5.11
6.1
6.4
6.54
7.94
8.79
9.65
10
8.35
8.34
9.09
9.05
9.38
8.94
- -
Return on Invested Capital (%)
3.79
4.36
6.15
7.05
7.64
7.2
8.47
9.15
10.09
10.43
8.69
8.97
10.04
11.07
11.68
11.72
- -
Return on Capital (%)
3.78
4.36
6.15
7.06
7.64
7.22
8.47
9.16
10.12
10.63
9.11
9.32
10.28
11.1
11.91
12.36
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
3,154
3,331
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
17,705
18,704
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
116
116
116
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
180,440
203,181
- -
Cash, Cash Equivalents & STI
67,269
82,810
- -
Accounts Receivable, Net
66,476
74,368
- -
Inventories
42,517
40,892
- -
Total Current Liabilities
82,705
93,057
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,154
3,331
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.97%
11.05%
19.13%
Free Cash Flow
31.77%
16.97%
36.3%
Net Income, GAAP
14.26%
16.86%
20.7%
Sales/Revenue/Turnover
11.58%
16.4%
6.91%
Total Cash Common Dividend
13.12%
14.74%
29.9%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
251,341
2026
- -
- -
- -
- -
268,701
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
202.56
2026
- -
- -
- -
- -
238.72
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
52.76
2026
- -
- -
- -
- -
66.91
2027
- -
- -
- -
- -
- -
Similar Companies
Applied Materials, Inc. (NASDAQ:AMAT)
Oklo Inc. (NYSE:OKLO)
Lam Research Corporation (NASDAQ:LRCX)
Tokyo Electron Ltd. (TSE:8035)
Welspun Corp Limited (NSE:WELCORP)
Symbotic Inc. (NASDAQ:SYM)
Business
Miura Co., Ltd. Miura Co., Ltd. engages primarily in the manufacture and sale of industrial boilers and related equipment, with operations spanning Japan and international markets including Asia, North America, Europe, and Latin America; the company offers small once-through boilers, marine auxiliary boilers, exhaust gas boilers, water tube boilers, sterilizers, water treatment equipment including pure-water treatment and wastewater recovery systems, food processing equipment, and environmental control products such as ballast water management systems; it also provides comprehensive maintenance services, plant-wide total solutions, and energy management systems focused on efficiency and sustainability. Founded in 1959 and headquartered in Matsuyama, Ehime Prefecture, Japan, Miura Co., Ltd. operates through segments including domestic and overseas equipment sales, maintenance services, marine equipment, and industrial solutions, serving industries such as manufacturing, food and beverage, chemicals, and shipping with a business model emphasizing preventive maintenance contracts like the Z Boiler Maintenance Program (ZMP), multiple installation (MI) systems for energy savings, and online monitoring technologies. In recent developments, the company acquired U.S.-based Cleaver-Brooks, Inc. in May 2024 to bolster its North American presence and product offerings in boilers and related systems, entered a capital and business partnership with Daikin Industries, Ltd. on May 30, 2024 to enhance collaborative energy solutions, and acquired CBE Enterprises, Inc. in May 2024 as part of its growth strategy targeting expanded maintenance services, factory robotics, and sales to large corporate customers through fiscal 2028. These moves support Miura's medium-term management plan focusing on M&A, international expansion particularly in Southeast Asia, and sustainable technologies amid global environmental regulations.