1. Singapore Stocks

  2. •

    Finance

  3. •

    Real estate development
Bukit Sembawang Estates Limited

Bukit Sembawang Estates Limited

3.22
EUR
0.00
(0.00%)
569.60MMarket Cap
Nov 05Next Earn
Bukit Sembawang Estates Limited
STU:B1W1
(Stuttgart Stock Exchange)

Recent

price

3.22

P/E

ratio

- -

div

yld

5.23%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
SGD
2.08
1.51
1.37
1.58
1.48
1.09
0.55
0.38
1.38
1.43
2.24
1.11
0.76
2.17
2.12
1.98
- -
Revenue per Share
0.71
0.71
0.44
0.43
0.36
0.36
0.28
0.2
0.39
0.29
0.73
0.32
0.13
0.27
0.44
0.74
- -
Basic EPS, GAAP
1.44
0.96
0.67
0.39
0.64
0.65
0.15
-0.52
-1.56
1.32
1.79
0.39
-0.33
0.81
0.67
-1.83
- -
Free Cash Flow per Basic Share
0.04
0.12
0.18
0.15
0.16
0.33
0.33
0.33
0.18
0.22
0.11
0.33
0.16
0.1
0.16
0.3
0.27
Dividend per Share
3.81
4.22
4.48
4.76
4.96
4.98
4.96
4.83
5.04
5.11
5.73
5.72
5.7
5.87
6.15
6.45
5.29
Book Value per Share
3.81
4.22
4.48
4.76
4.96
4.98
4.96
4.83
5.04
5.11
5.73
5.72
5.7
5.87
6.15
6.45
5.29
Tangible Book Value per Share
248
259
259
259
259
259
259
259
259
259
259
259
259
259
259
174
211
Basic Weighted Avg Shares
515
391
355
408
383
282
143
98
358
370
581
288
197
562
550
346
- -
Sales/Revenue/Turnover
40.59
53.73
39.69
32.6
28.02
36.59
52
58.2
37.13
30.41
39.89
34.24
16.04
11.52
21.64
43.96
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
6
6
6
6
7
5
5
- -
Depreciation Expense
176
183
115
111
93
92
72
51
101
76
189
83
34
71
114
129
- -
Net Income, GAAP
14.33
11.59
19.81
16.55
14.96
13.96
9.12
15.41
21.16
25.6
16.68
13.02
8.21
14.2
16.84
17.84
- -
Effective Tax Rate (%)
34.16
46.83
32.33
27.25
24.24
32.62
50.53
51.68
28.31
20.58
32.61
28.77
17.45
12.61
20.78
37.23
- -
Profit Margin (%)
1,356
1,372
1,168
1,238
1,281
1,284
1,259
991
1,438
1,452
1,613
1,386
1,247
1,302
1,396
1,718
1,494
Working Capital
443
275
- -
- -
- -
- -
- -
- -
367
338
338
132
- -
- -
- -
231
338
LT Debt
961
1,092
1,160
1,232
1,283
1,290
1,285
1,250
1,305
1,324
1,485
1,482
1,475
1,520
1,593
1,670
1,369
Total Equity
12.37
13.19
8.82
9.12
7.1
6.77
5.17
3.77
7.13
4.93
10.82
4.91
1.85
4.05
6.56
7.28
- -
Return on Invested Capital (%)
13.42
12.96
8.98
9.3
7.37
7.15
5.63
4
7.14
5.03
11.15
5.04
2.35
4.7
7.35
7.49
- -
Return on Capital (%)
20.34
17.83
10.19
9.3
7.37
7.15
5.63
4
7.93
5.79
13.49
5.59
2.33
4.73
7.34
7.89
- -
Return on Common Equity (%)

Capital Structure

SGD

•

in mil. unless spec.
Dec'20
Mar'20
Sep'21
ST Debt
- -
- -
- -
LT Borrowings
388
338
338
LT Finance Leases
- -
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
259
259
259
Market Capitalization
1,181
966
911

Working Capital

SGD

•

in mil. unless spec.
Dec'20
Mar'20
Sep'21
Total Current Assets
1,617
1,612
1,661
Cash, Cash Equivalents & STI
245
280
475
Accounts Receivable, Net
31
18
7
Inventories
1,271
1,246
1,136
Total Current Liabilities
125
160
167
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

SGD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.69%
2.41%
4.83%
Free Cash Flow
-138.07%
-182.15%
-283.88%
Net Income, GAAP
23.77%
13.02%
12.56%
Sales/Revenue/Turnover
30.82%
12.75%
-37.17%
Total Cash Common Dividend
- -
39.2%
25%

Semi-annual Revenue

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
562
2025
- -
- -
550
2026
- -
- -
346

Semi-annual Earnings Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.27
2025
- -
- -
0.44
2026
- -
- -
0.74

Semi-annual Dividends Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.1
2025
- -
- -
0.16
2026
- -
- -
0.3
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Bukit Sembawang Estates Limited operates as a diversified real estate entity primarily within Singapore. The group's core activities encompass the development of residential properties, strategic investment holdings, and the management of hospitality assets. It specializes in crafting and selling a range of bespoke homes, including distinctive landed residences and luxury condominium units. Additionally, the company maintains a portfolio of investment properties and oversees serviced apartment operations. Established in 1911, Bukit Sembawang is recognized for its enduring legacy and commitment to delivering quality living spaces.