Lion Corporation

Lion Corporation

10.20
EUR
0.00
(0.00%)
2.56BMarket Cap
Nov 06Next Earn
Lion Corporation
STU:LOC
(Stuttgart Stock Exchange)

Recent

price

10.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,228.68
1,219.68
1,247.44
1,312.02
1,370.2
1,395.49
1,367.61
1,179.37
1,202.24
1,195.47
1,222.36
1,259.71
1,369.1
1,416.17
1,490.48
1,526.06
- -
Revenue per Share
22.41
15.18
15.77
22.72
27.47
39.35
55.13
71.87
88.11
70.72
102.75
81.72
77.04
51.42
76.51
99.74
- -
Basic EPS, GAAP
75.45
11.25
36.79
30.37
-5.61
95.97
79.72
58.61
54.34
54.59
47.46
-81.26
66.08
19.3
89.01
- -
- -
Free Cash Flow per Basic Share
10.09
10.01
11.02
9.97
10.02
9.8
9.99
14.99
19.98
19.98
21.98
23.99
24.21
25.97
26.31
- -
- -
Dividend per Share
382.82
380.78
407.55
442.3
453.33
470.46
514.52
614.08
657.5
716.94
797.08
865.3
929.71
985.43
1,062.7
1,166.54
1,202.6
Book Value per Share
290.95
300.74
341.41
395.31
419.37
449.8
504.8
585.41
621.92
669.92
731.37
782.21
844.42
904.44
985.26
981.87
950.05
Tangible Book Value per Share
270
269
269
268
268
271
289
291
291
291
291
291
285
284
277
277
277
Basic Weighted Avg Shares
331,278
327,516
335,076
352,070
367,475
378,734
395,667
342,703
349,403
347,519
355,352
366,234
389,869
402,767
412,943
422,092
- -
Sales/Revenue/Turnover
10.12
3.41
2.15
3.07
3.38
4.32
6.19
8.89
9.79
8.58
12.4
8.51
7.4
5.09
6.87
8.62
- -
Operating Margin (%)
12,349
12,009
11,834
11,227
10,301
11,166
10,244
7,775
8,707
10,504
11,732
14,252
17,665
20,201
21,162
- -
- -
Depreciation Expense
6,041
4,077
4,235
6,097
7,368
10,680
15,951
20,883
25,606
20,559
29,870
23,759
21,939
14,624
21,197
27,587
- -
Net Income, GAAP
40.35
40.42
43.04
38.56
39.35
38.08
27.6
26.9
16.48
26.82
28.18
25.4
26.15
25.42
25.36
21.26
- -
Effective Tax Rate (%)
1.82
1.24
1.26
1.73
2.01
2.82
4.03
6.09
7.33
5.92
8.41
6.49
5.63
3.63
5.13
6.54
- -
Profit Margin (%)
28,729
32,621
34,905
16,494
30,638
45,583
62,029
70,120
86,192
86,779
78,791
92,932
96,117
88,941
109,046
117,768
113,752
Working Capital
27,504
25,087
22,670
204
16,878
4,508
1,690
1,569
1,202
6,399
5,324
5,480
28,990
28,150
27,637
26,189
28,169
LT Debt
105,760
105,251
114,160
124,230
127,432
142,727
157,877
188,792
204,271
221,201
244,856
265,014
279,167
298,133
315,693
348,418
358,564
Total Equity
4.19
4.62
2.87
4.34
4.7
6.29
10.73
12.12
13.98
9.78
12.62
8.61
7.23
4.75
6.17
7.75
- -
Return on Invested Capital (%)
4.13
2.83
2.81
3.93
4.61
6.17
9.16
10.34
10.74
8.35
11.54
8.43
7.15
4.12
5.62
6.95
- -
Return on Capital (%)
5.94
3.98
4
5.35
6.14
8.33
11.22
12.74
13.86
10.29
13.57
9.83
8.51
5.37
7.39
8.95
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
2,120
- -
3,658
LT Borrowings
- -
- -
- -
LT Finance Leases
27,795
- -
28,169
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
276
277
277
Market Capitalization
340,626
469,424
475,365

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
222,531
- -
241,083
Cash, Cash Equivalents & STI
84,495
- -
108,671
Accounts Receivable, Net
74,619
- -
71,617
Inventories
59,591
- -
55,795
Total Current Liabilities
135,472
- -
127,331
Payables & Accruals
- -
- -
- -
ST Debt
2,120
- -
3,658
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.4%
7.32%
10.37%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
14.21%
2.73%
30.15%
Sales/Revenue/Turnover
1.23%
3.51%
2.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
92,965
105,668
- -
- -
412,943
2025
- -
- -
- -
- -
422,092
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.71
23.09
- -
- -
76.51
2025
- -
- -
- -
- -
99.74
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.28
-0.04
- -
- -
26.31
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Lion Corporation is a leading Japanese consumer products company engaged in the manufacture and sale of household and personal care products. Its core product categories include oral care (toothpastes, toothbrushes, mouthwashes), beauty care (cosmetics, soaps, shampoos, rinses), fabric care (laundry detergents, fabric softeners), living care (dishwashing detergents, household cleaning products), and over-the-counter pharmaceuticals. The company also produces industrial chemical products such as activators derived from oils and fats and industrial-use detergents. Lion operates primarily in Japan and across several Asian markets including Thailand, Malaysia, Korea, China, and Vietnam, where it has expanded through acquisitions and partnership programs. Founded in 1891, the company is headquartered in Tokyo, Japan. Recent major changes include the acquisition of the remaining 64% stake in Merap Lion Holding Corporation in Vietnam, enhancing its oral health and wellbeing platform in Southeast Asia. In October 2024, Lion acquired a minority stake in Japan Activation Capital, signaling a strategic partnership to drive sustainable growth and corporate value enhancement. The company has also undergone structural reforms including consolidation of production facilities with an impairment loss recorded in 2024 to improve profitability and streamline operations. Lion has implemented price revisions and reduced SKU complexity in its domestic market to boost profit margins and has maintained strong financial performance with growth in net sales and operating profit in 2024. Lion remains focused on expanding its overseas business with plans to enter new countries and regions as part of its medium-term management strategy. Lion's industry presence spans consumer healthcare, household goods, and industrial chemical segments, targeting a broad customer base from individual consumers to businesses. The company continues to leverage its core technologies and consumer research to innovate and promote healthier, more comfortable lifestyles. It was selected for inclusion in the Dow Jones Sustainability Asia/Pacific Index for the eighth consecutive year, reflecting its commitment to sustainable business practices. Lion's strong brand portfolio, geographic diversification, and recent strategic acquisitions position it for continued growth in Japanese and Asian markets.