Oji Holdings Corp.

Oji Holdings Corp.

4.64
EUR
0.00
(0.00%)
4.14BMarket Cap
Nov 06Next Earn
Oji Holdings Corp.
STU:OJI
(Stuttgart Stock Exchange)

Recent

price

4.64

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,194.34
1,228.26
1,257.54
1,349.09
1,363.01
1,450.48
1,456.53
1,503.21
1,567.29
1,523.06
1,372.41
1,484.27
1,722.18
1,712.89
1,896.09
2,046.53
- -
Revenue per Share
24.92
22.46
25.93
34.22
17.55
15.44
40.74
36.64
52.52
58.78
50.13
88.35
57
51.31
47.34
61.1
- -
Basic EPS, GAAP
40.05
69.49
40.17
29.13
21.28
67.89
103.67
59.12
82.23
32.37
32.75
45.36
-76.54
88.74
-50.77
23.01
- -
Free Cash Flow per Basic Share
10.01
10.01
10.01
10.01
10.01
10.01
10.02
10.03
11.01
13.02
14.03
14.02
15.02
16.04
20.23
30.46
- -
Dividend per Share
444.53
454.55
512.19
581.99
666.74
600.6
636.21
681.76
684.72
699.33
758.48
859.45
945.4
1,083.23
1,178.06
1,257.49
- -
Book Value per Share
424.69
427.79
486.1
556.32
634.24
577.33
614.29
660.23
667.96
686.14
746.19
847.79
919.18
1,048.24
1,059.91
1,086.87
- -
Tangible Book Value per Share
988
988
987
988
988
988
989
988
990
990
990
990
991
990
975
910
894
Basic Weighted Avg Shares
1,180,131
1,212,912
1,241,471
1,332,510
1,347,281
1,433,595
1,439,855
1,485,895
1,550,991
1,507,607
1,358,985
1,470,161
1,706,641
1,696,268
1,849,264
1,861,709
- -
Sales/Revenue/Turnover
8.57
4.43
4.22
4.65
3.47
5.14
4.88
4.76
7.11
7.04
6.24
8.17
4.97
4.28
3.66
1.86
- -
Operating Margin (%)
80,809
77,292
74,005
76,082
73,812
89,320
85,182
81,998
79,669
73,933
70,815
73,684
81,987
93,302
106,551
109,141
- -
Depreciation Expense
24,619
22,177
25,600
33,801
17,344
15,257
40,270
36,222
51,977
58,181
49,635
87,509
56,483
50,812
46,171
55,582
- -
Net Income, GAAP
36.31
44.25
22.16
36.65
41.4
40.88
37.3
33.28
27.17
34.28
36.08
28.52
31.29
32.58
43.17
37.87
- -
Effective Tax Rate (%)
2.09
1.83
2.06
2.54
1.29
1.06
2.8
2.44
3.35
3.86
3.65
5.95
3.31
3
2.5
2.99
- -
Profit Margin (%)
-38,224
-132,988
-92,628
51,278
-74,546
67,954
51,956
87,825
97,096
107,508
227,057
112,775
101,600
105,104
67,686
53,026
- -
Working Capital
559,688
448,027
503,103
594,082
512,804
552,556
456,835
452,511
404,402
375,647
517,718
484,062
475,599
480,240
560,161
607,444
- -
LT Debt
455,998
463,298
579,127
670,354
801,369
730,913
759,195
810,008
815,403
831,654
865,605
875,467
964,561
1,095,594
1,132,789
1,136,879
- -
Total Equity
2.31
2.38
3.05
2.72
1.74
2.73
2.97
3.24
5.5
4.83
3.66
5.59
3.51
2.7
1.97
1.03
- -
Return on Invested Capital (%)
2.48
2.23
2.32
2.36
1.22
1.29
3
2.33
2.94
3.96
3.55
5.75
3.61
3.01
2.55
2.98
- -
Return on Capital (%)
5.56
5
5.36
6.25
2.81
2.44
6.59
5.56
7.69
8.49
6.88
10.92
6.32
5.07
4.26
5.04
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
329,258
348,458
- -
LT Borrowings
609,042
607,444
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
913
877
849
Market Capitalization
731,913
758,976
678,245

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
793,975
803,726
- -
Cash, Cash Equivalents & STI
57,735
74,974
- -
Accounts Receivable, Net
379,699
367,268
- -
Inventories
306,913
305,785
- -
Total Current Liabilities
702,584
750,700
- -
Payables & Accruals
- -
- -
- -
ST Debt
329,258
348,458
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.6%
5.73%
0.36%
Free Cash Flow
-75.51%
-148.95%
-142.27%
Net Income, GAAP
23.67%
8.41%
20.38%
Sales/Revenue/Turnover
2.87%
6.67%
0.67%
Total Cash Common Dividend
11.47%
15.71%
40.45%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1,849,264
2026
- -
- -
- -
- -
1,861,709
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
47.34
2026
- -
- -
- -
- -
61.1
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.23
2026
- -
- -
- -
- -
30.46
2027
- -
- -
- -
- -
- -
Business
Oji Holdings Corporation, a leading Japanese manufacturer of pulp, paper, and related products (3861.T), operates through four main segments: Household and Industrial Materials, Functional Materials, Forest Resources and Environment Marketing, and Printing and Communications Media. The company produces containerboard, corrugated containers, boxboard, folding cartons, packaging papers, paper bags, kraft heavy-duty sacks, liquid paper cartons, and food containers in the Household and Industrial Materials segment; tissue paper, toilet rolls, facial tissues, kitchen towels, hand towels, wet wipes, disposable diapers, incontinence aids, masks, and other household paper products; specialty paper, thermal paper, adhesive products, functional films, cellulose nanofiber (CNF) and related products, non-woven fabrics, release liner sheets, and medical- and hygiene-related materials in the Functional Materials segment; pulp, saccharified products, lumber, electric power, afforestation, and wood processing services in the Forest Resources and Environment Marketing segment; and newsprint, printing and publication paper, communication paper, and writing and office supplies in the Printing and Communications Media segment. Founded on February 12, 1873, and headquartered at 7-5, Ginza 4-chome, Chuo-ku, Tokyo, Japan, Oji Holdings maintains extensive global operations across Asia, Australia, North America, South America, and Europe, with 39,136 consolidated employees as of March 2025. Recent developments include the acquisition of Austrocel Hallein, an Austrian dissolving pulp and bioproducts manufacturer, from TowerBrook Capital Partners to bolster its forest biomass business under the Medium-Term Management Plan 2027; establishment of a new liquid packaging carton plant in Vietnam; acquisition of a leading folding carton packaging manufacturer in Vietnam; investment in a Brazilian forest plantation company and Bionow S.A. for high-density bio-carbon; consolidation of household paper mills at Oji Nepia; and formation of a joint venture with ISHIZUKA GLASS for paper container-related business.