1. India Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Metal Fabrication
Sundaram-Clayton Limited

Sundaram-Clayton Limited

SUNCLAY.NS
Sundaram-Clayton LimitedIN flagNational Stock Exchange of India
1,345.20
INR
-18.00
- -
29.66BMarket Cap
Sundaram-Clayton Limited
SUNCLAY.NS
(National Stock Exchange of India)

Recent

price

1,345.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
552
819.14
1,001.35
692.63
1,071.31
- -
918.82
Revenue per Share
-22.14
12.47
-53.3
-59.38
-5.05
- -
114.48
Basic EPS, GAAP
31.51
-329.96
-30.32
-112.58
-282.95
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
7.41
- -
- -
Dividend per Share
96.44
107.09
27.84
62.57
48.55
- -
5
Book Value per Share
373.37
419.19
382.25
296.4
460.08
- -
587.23
Tangible Book Value per Share
20
20
20
20
21
- -
22
Basic Weighted Avg Shares
11,168
16,573
20,260
14,013
22,593
20,256
20,256
Sales/Revenue/Turnover
5.4
3.81
-0.96
-5.17
-3.47
-4.93
-4.93
Operating Margin (%)
797
1,307
1,439
1,032
1,731
2,058
2,058
Depreciation Expense
-448
252
-1,078
-1,201
-106
2,524
2,524
Net Income, GAAP
529.36
723.68
- -
- -
127.4
23.06
23.06
Effective Tax Rate (%)
-4.01
1.52
-5.32
-8.57
-0.47
12.46
12.46
Profit Margin (%)
-1,071
133
186
-4,864
-2,974
-1,286
-1,286
Working Capital
5,957
6,152
8,069
7,592
9,550
8,451
8,451
LT Debt
7,557
8,487
7,741
6,002
9,710
12,954
12,954
Total Equity
- -
-22.31
- -
- -
0.96
-3.04
-3.04
Return on Invested Capital (%)
- -
-14.78
- -
- -
-2.48
23.1
23.1
Return on Capital (%)
- -
12.25
-79.01
-131.35
-9.3
445.08
445.08
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
6,203
- -
4,524
LT Borrowings
10,087
- -
8,442
LT Finance Leases
24
- -
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
- -
22
Market Capitalization
36,523
26,686
26,283

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,912
- -
9,488
Cash, Cash Equivalents & STI
265
- -
724
Accounts Receivable, Net
2,877
- -
3,660
Inventories
3,985
- -
4,396
Total Current Liabilities
11,259
- -
10,773
Payables & Accruals
- -
- -
- -
ST Debt
6,203
- -
4,524
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.25%
33.4%
Free Cash Flow
- -
-171.54%
-53.15%
Net Income, GAAP
- -
-646.68%
-2,469.77%
Sales/Revenue/Turnover
- -
18.14%
-10.34%
Total Cash Common Dividend
- -
- -
-66.71%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,155
2,967
5,508
5,543
14,013
2025
5,804
5,626
5,294
5,869
22,593
2026
5,116
4,948
5,011
5,181
20,256

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-17.56
-4.88
-31.08
- -
-59.38
2025
-27.6
-26.79
-20.34
68.03
-5.05
2026
-26.2
-29.19
-23.55
193.42
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
7.41
2026
- -
- -
- -
- -
- -
Similar Companies
Ganga Forging Limited (GANGAFORGE.NS)
Syong Shun Metal Co. Ltd. (2073.TWO)
Ampco-Pittsburgh Corp. (AP)
AML3D Limited (AL3.AX)
Krishanveer Forge Ltd. (KVFORGE.BO)
Seowon Co., Ltd. (021050.KS)
Business
Sundaram-Clayton Limited manufactures and sells non-ferrous gravity, high-pressure, and low-pressure die castings primarily for the automotive sector in India. The company produces aluminum pressure die castings for heavy commercial vehicles, passenger cars, and two-wheelers, including flywheel housing, gear housing, clutch housing, filter heads, air connectors, lube oil cooler cover assembly, filtration module casting, turbo charger, compressor cover assembly, charge air pipe, intake manifold, and cover coolant duct for trucks; cylinder head, case transaxle assembly, oil pan, chain case, cylinder head cover, adaptor oil filter, fuel pump housing, fork gear shift, starter housing, and A/C compressor housing for passenger cars; as well as crank case, cylinder head, cylinder barrel, wheel hub for powered two-wheelers and brake equipment valve bodies. Sundaram-Clayton operates five manufacturing plants with capabilities for castings ranging from 0.25kg to 25kg in PDC, 0.25kg to 24kg in GDC, and 2.5kg to 18kg in LPDC, serving original equipment manufacturers and Tier 1 suppliers in more than seven countries including the United States, Brazil, Sweden, Germany, France, the United Kingdom, and Japan. Founded in 1962 as part of the TVS Group and headquartered in Chennai, Tamil Nadu, the company, formerly known as Sundaram-Clayton DCD Limited, changed its name to Sundaram-Clayton Limited in August 2023 following a demerger of the die-casting business from TVS Holdings Limited effective August 2023; in fiscal year 2024-25, it commenced operations at a new die-casting facility at Thervoy Kandigai Plant in Tiruvallur, sold its as-cast, low-pressure, and low-tonnage aluminum die-casting businesses at the Hosur Plant via slump sale, and acquired an 11.63% equity stake in Navia Two Power Private Limited for INR 11.63 crore in November 2025.