Black Swan Graphene Inc

Black Swan Graphene Inc

SWAN.V
Black Swan Graphene IncCA flagToronto Stock Exchange Ventures
0.86
CAD
-0.01
- -
40.33MMarket Cap

Total Valuation

Black Swan Graphene Inc carries a market capitalization of 40.33M, placing it among publicly traded companies globally. Its enterprise value stands at 70.96M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap40.33M
Enterprise Value70.96M

Share Statistics

Black Swan Graphene Inc currently has 55.89M shares outstanding.

Shares Outstanding55.89M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 35.06, and the price-to-book ratio stands at 4.91.

PE RatioN/A
PS Ratio35.06
PB Ratio4.91
P/TBV Ratio-32.52
P/FCF Ratio-17.88
P/OCF Ratio-17.88

Enterprise Valuation

EV / Sales40.57
EV / EBITDAN/A
EV / EBITN/A
EV / FCFN/A

Financial Position

Black Swan Graphene Inc maintains a current ratio of 2.64, meaning it holds 2.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 74.62, indicating elevated leverage, while an interest coverage ratio of -42.79 demonstrates limited ability to service its debt obligations.

Current Ratio2.64
Quick Ratio2.18
Debt / Equity74.62
Debt / EBITDA-1.87
Interest Coverage-42.79

Financial Efficiency

Return on Equity (ROE)-52.85
Return on Assets (ROA)-37.50
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)N/A
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover1.94

Stock Price Statistics

Black Swan Graphene Inc's stock has declined approximately -28.33333% over the past 52 weeks. The 50-day moving average sits at 0.87, while the 200-day moving average is 1.06.

Beta (5Y)N/A
52-Week Price Change-28.33333%
50-Day Moving Average0.87
200-Day Moving Average1.06
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Black Swan Graphene Inc generated 1.75M in revenue and converted that into -7.14M in net income, yielding earnings per share of -0.13. EBITDA reached -5.26M, while operating income came in at -6.28M.

Revenue1.75M
Gross Profit792,122.00
Operating Income-6.28M
Pretax Income-7.06M
Net Income-7.14M
EBITDA-5.26M
EBIT-6.28M
Earnings Per Share (EPS)-0.13

Balance Sheet

Black Swan Graphene Inc holds 3.72M in cash and equivalents against 9.86M in total debt, resulting in a net debt position of 4.52M. Total book value stands at 13.21M, with working capital of 3.98M providing operational flexibility.

Cash & Cash Equivalents3.72M
Total Debt9.86M
Net Debt4.52M
Equity (Book Value)13.21M
Book Value Per Share0.24
Working Capital3.98M

Cash Flow

Black Swan Graphene Inc produced -3.43M in operating cash flow over the past twelve months.

Operating Cash Flow-3.43M
Capital ExpendituresN/A
Free Cash Flow-3.43M
FCF Per Share-0.06

Margins

Black Swan Graphene Inc operates with a gross margin of 45.28, reflecting its pricing power and cost economics. The operating margin of -359.26 and net profit margin of -408.09 provide insight into operational efficiency.

Gross Margin45.28
Operating Margin-359.26
Pretax Margin-403.57
Profit Margin-408.09
EBITDA Margin-300.67

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-17.83
FCF Yield-5.59

Scores

Black Swan Graphene Inc posts an Altman Z-Score of -2.79, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-2.79