1. China Stocks

  2. •

    Finance

  3. •

    Real estate development
Beijing Zodi Investment Co., Ltd. Class A

Beijing Zodi Investment Co., Ltd. Class A

SSZSE:000609
9.43
CNY
+0.55
(+6.19%)
-1.42EPS
3.83BMarket Cap
Beijing Zodi Investment Co., Ltd. Class A
SZSE:000609
(Shenzhen Stock Exchange)

Recent

price

9.43

P/E

ratio

- -

div

yld

0.99%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.32
0.06
0.56
1.05
2.08
1.6
0.44
0.93
0.1
1.88
0.35
2.63
1.43
0.19
1.01
0.7
1.28
Revenue per Share
0.25
0.53
0.28
0.35
0.4
0.08
0.45
0.46
-0.2
0.1
-1
-1.26
-0.98
-0.62
-0.83
-1.4
-1.42
Basic EPS, GAAP
-0.83
1.25
0.5
0.28
0.04
0.1
-0.11
-1.48
-4.39
-0.31
-0.25
0.49
0.38
-0.18
0.14
0.13
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.01
- -
0.1
0.02
0.24
0.6
0.33
0.28
0.13
0.15
0.1
0.09
Dividend per Share
2.76
3.35
3.57
3.89
4.3
4.36
4.83
5.27
5.06
5.17
4.17
2.88
1.91
1.3
0.47
-0.92
-0.5
Book Value per Share
2.76
3.35
3.57
3.89
4.29
4.12
4.58
5.27
5.05
5.16
4.16
2.87
1.9
1.29
0.46
-0.93
-0.9
Tangible Book Value per Share
298
298
298
298
298
285
296
292
304
292
299
298
299
297
301
298
302
Basic Weighted Avg Shares
95
17
167
314
619
455
131
271
29
548
106
785
428
58
305
208
385
Sales/Revenue/Turnover
46.84
-339.9
-15.48
6.52
21.83
17.02
-85.14
-2.46
-385.9
10.37
-51.77
0.31
-9.04
-48.42
-13.27
-21.29
-11.49
Operating Margin (%)
2
2
5
6
5
6
6
3
2
2
2
6
2
2
2
2
- -
Depreciation Expense
74
157
85
104
120
23
133
134
-61
29
-299
-376
-293
-184
-250
-418
-428
Net Income, GAAP
26.56
9.77
- -
12.13
27.38
54.83
- -
18.72
- -
50.06
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
77.56
923.86
50.65
33.14
19.46
5.01
101.23
49.55
-206.15
5.33
-281.71
-47.88
-68.45
-319.55
-81.78
-201.14
-110.96
Profit Margin (%)
663
824
894
964
1,056
875
872
1,336
1,899
1,858
1,890
808
889
446
183
-275
-333
Working Capital
- -
- -
- -
- -
59
- -
- -
- -
170
534
605
130
484
1
37
- -
44
LT Debt
836
1,012
1,075
1,168
1,287
1,304
1,441
1,577
1,515
1,543
1,238
863
572
390
142
-275
-59
Total Equity
10.48
17.14
- -
9.34
8.93
1.32
- -
8.31
- -
1.12
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
8.47
16.02
- -
9.56
9.95
2.07
- -
9.07
- -
1.91
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
8.96
17.25
8.2
9.35
9.86
1.77
9.72
8.91
-3.93
1.91
-21.4
-35.58
-40.82
-38.32
-94.03
- -
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
640
612
694
LT Borrowings
- -
- -
28
LT Finance Leases
- -
1
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
299
299
299
Market Capitalization
2,663
2,610
3,828

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,653
1,537
1,815
Cash, Cash Equivalents & STI
40
22
60
Accounts Receivable, Net
- -
- -
51
Inventories
1,519
1,422
1,564
Total Current Liabilities
1,928
1,879
2,149
Payables & Accruals
- -
- -
- -
ST Debt
640
612
694
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-45.56%
-90.73%
-294.08%
Free Cash Flow
46.69%
-130.01%
-3.67%
Net Income, GAAP
-86.35%
13.84%
67.21%
Sales/Revenue/Turnover
252.77%
180.91%
-32.02%
Total Cash Common Dividend
- -
-27.06%
-36.7%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38
243
3
21
305
2025
- -
134
- -
73
208
2026
109
70
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.11
-0.14
-0.11
-0.48
-0.83
2025
-0.1
-0.19
- -
-0.89
-1.4
2026
-0.14
-0.21
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.03
0.05
0.07
0.15
2025
0.02
0.04
- -
0.02
0.1
2026
0.02
0.01
- -
- -
- -
Similar Companies
Opendoor Technologies Inc (NASDAQ:OPEN)
DLF Limited (NSE:DLF)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Beijing Zodi Investment Co., Ltd. (000609.SZ) engages primarily in direct investment, investment management, and real estate development in China. The company offers core services including direct equity investments; asset management; land development, particularly first-phase projects in southwestern China; property management; general construction contracting; and sales of mechanical and electronic equipment, hardware, electricity, chemical products (excluding hazardous chemicals), department stores, and construction materials; as well as import and export of goods, technology, and agency services. Founded in 1993 and headquartered in Beijing, it operates through subsidiaries focused on investment activities and real estate across China, targeting institutional and private investors along with real estate end-users. In recent developments, Shenzhen Tianwei Investment Partnership Enterprise (Limited Partnership) completed the acquisition of a 23.77% stake from Guangdong Hongrun Fuchuang Technology Center (Limited Partnership) for approximately CNY 260 million in November 2025, prompting the resumption of share trading on November 18, 2025; additionally, Chengdu Zhongdi Chanrong Investment Group Co., Ltd. cancelled its proposed acquisition of a 5.58% stake from individual shareholders, while the company underwent a name change and delisting risk warning lift earlier in 2025.