1. China Stocks

  2. •

    Finance

  3. •

    Real estate development
Sanxiang Impression Co., Ltd. Class A

Sanxiang Impression Co., Ltd. Class A

SSZSE:000863
4.03
CNY
-0.02
(-0.49%)
4.96BMarket Cap
Sanxiang Impression Co., Ltd. Class A
SZSE:000863
(Shenzhen Stock Exchange)

Recent

price

4.03

P/E

ratio

- -

div

yld

0.27%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.01
1.63
2.57
3.76
1.65
0.55
5.51
1.77
1.18
1.48
3.75
2.65
1.35
0.89
1.25
0.61
- -
Revenue per Share
0.34
0.42
0.59
0.65
0.19
0.11
0.58
0.19
-0.33
0.21
0.23
0.1
0.03
- -
0.02
-0.11
- -
Basic EPS, GAAP
-2.03
-0.5
0.74
-0.49
-1.87
-0.82
0.56
-1.83
1.2
1.68
2.17
0.15
0.12
- -
0.07
-0.05
- -
Free Cash Flow per Basic Share
0.06
0.15
0.14
0.22
0.42
0.55
0.36
0.38
0.43
0.2
0.49
0.67
0.2
0.04
0.02
0.01
0.01
Dividend per Share
4.01
1.26
1.84
2.49
3.21
3.11
4.59
4.62
4.13
4.28
4.01
3.72
3.71
3.79
3.8
3.69
3.67
Book Value per Share
4.01
1.26
1.84
2.37
3.12
3.02
3.22
3.35
3.78
3.95
3.67
3.41
3.42
3.51
3.55
3.47
3.45
Tangible Book Value per Share
556
559
734
739
769
951
1,216
1,395
1,381
1,343
1,303
1,135
998
1,236
964
1,216
1,181
Basic Weighted Avg Shares
1,116
911
1,887
2,777
1,271
520
6,705
2,474
1,633
1,988
4,889
3,006
1,349
1,105
1,210
736
- -
Sales/Revenue/Turnover
22.62
22.32
19.12
22.3
9.95
-22.55
21.65
22.71
24.26
16.32
7.99
7.33
13.22
3.68
10.67
-4.3
- -
Operating Margin (%)
9
13
14
17
27
21
52
87
21
52
51
48
55
52
56
58
- -
Depreciation Expense
189
235
433
480
146
105
705
265
-456
282
300
113
30
1
19
-134
- -
Net Income, GAAP
31.04
21.56
12.99
29.49
34.34
22.73
27.16
43
- -
38.92
28.85
79.86
93.93
- -
179.96
- -
- -
Effective Tax Rate (%)
16.94
25.76
22.96
17.29
11.5
20.14
10.52
10.72
-27.9
14.19
6.13
3.77
2.22
0.11
1.59
-18.18
- -
Profit Margin (%)
1,246
1,806
1,871
3,478
6,496
5,852
7,475
8,125
7,458
6,587
3,967
3,474
3,198
2,802
2,928
2,621
2,648
Working Capital
993
1,434
1,137
2,651
4,543
3,885
3,658
4,431
3,399
2,634
786
805
558
218
310
342
341
LT Debt
699
978
1,392
1,943
3,071
3,014
6,622
6,352
5,578
5,714
4,675
4,230
4,119
4,076
4,047
3,746
3,740
Total Equity
45.12
10.81
15.03
11.79
1.56
0.89
10.18
1.82
- -
1.89
-4.11
0.47
0.12
- -
-1.29
- -
- -
Return on Invested Capital (%)
30.31
11.58
18.24
15.44
3.81
3.78
6.69
3.4
- -
4.35
6.07
3.82
1.11
- -
1.36
- -
- -
Return on Capital (%)
- -
28.83
37.86
30.02
6.06
3.51
15.12
4.16
-7.57
4.9
5.56
2.4
0.66
0.03
0.43
-3.02
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
64
105
109
LT Borrowings
331
322
331
LT Finance Leases
11
11
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,181
1,181
1,181
Market Capitalization
7,356
6,742
4,959

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,099
4,210
4,136
Cash, Cash Equivalents & STI
228
320
618
Accounts Receivable, Net
62
84
63
Inventories
3,628
3,568
3,270
Total Current Liabilities
1,478
1,608
1,488
Payables & Accruals
- -
- -
- -
ST Debt
64
105
109
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.64%
-4.27%
-7.45%
Free Cash Flow
9,188.67%
18,530.42%
-182.02%
Net Income, GAAP
51.85%
86.86%
-793.97%
Sales/Revenue/Turnover
111.98%
-28.28%
-39.16%
Total Cash Common Dividend
-11.12%
-41.26%
-14.77%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45
556
378
230
1,210
2025
222
155
- -
141
736
2026
212
703
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
0.03
0.05
-0.04
0.02
2025
0.01
-0.01
- -
-0.12
-0.11
2026
- -
-0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
- -
- -
0.02
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Similar Companies
Opendoor Technologies Inc (NASDAQ:OPEN)
DLF Limited (NSE:DLF)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Sanxiang Impression Co., Ltd. (000863.SZ) engages primarily in real estate development and cultural tourism in China. The company develops residential, commercial, office, and apartment properties; processes building materials; provides decoration and design services; offers real estate brokerage, advertising, property management, and construction installation; manufactures and installs plastic doors and windows; and delivers cultural tourism integrated solutions, including projects such as Impression Sanjie Liu, Impression Lijiang, Impression Dahongpao, and Encore series performances. It operates in key regions including the Yangtze River Delta, Pearl River Delta, and Bohai Rim, targeting urban residential and commercial customers with a focus on green technology real estate and cultural IP integration. Founded in 1996 and headquartered at No. 333, Yixian Road, Shanghai, the company, formerly known as Sanxiang Co., Ltd., changed its name to Sanxiang Impression Co., Ltd. in October 2016 and maintains national first-level qualifications in real estate development, property services, metal door and window engineering, and decoration construction. Recent developments include receipt of government subsidies totaling RMB 3.35 million in October 2024, termination of its 2023 private placement plan, debt restructuring via acquisition of commercial housing from Jiangxi Mingrun Investment Co., Ltd. in 2024 to optimize finances, and recognition of Sanxiang Impression Property Service Co., Ltd. as a Class AAA credible company by the Shanghai Property Management Association for 2023-2024. In 2025, the company held its Second Extraordinary General Meeting of Shareholders, reported a first-quarter net profit of RMB 15.58 million reversing prior losses, and continues strategic emphasis on cultural-real estate synergy amid market challenges.