Henan Shuanghui Investment & Development Co., Ltd. Class A

Henan Shuanghui Investment & Development Co., Ltd. Class A

SSZSE:000895
23.73
CNY
-0.09
(-0.38%)
1.35EPS
16.74P/E
77.61BMarket Cap
Oct 28Next Earn
Henan Shuanghui Investment & Development Co., Ltd. Class A
SZSE:000895
(Shenzhen Stock Exchange)

Recent

price

23.73

P/E

ratio

16.74

div

yld

6.70%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
19.94
10.83
12.02
13.62
13.84
13.54
15.71
15.33
14.73
18.18
22.03
19.28
18.11
17.35
17.24
17.16
16.51
Revenue per Share
0.64
0.4
0.87
1.17
1.22
1.29
1.33
1.31
1.48
1.64
1.86
1.4
1.62
1.46
1.44
1.47
1.34
Basic EPS, GAAP
0.73
0.13
1.02
0.77
0.67
1.06
1.41
1.55
1.31
1.13
2.28
0.61
1.16
0.28
2.03
1.86
- -
Free Cash Flow per Basic Share
0.33
0.12
0.12
0.46
0.97
0.95
2.15
1.22
1.51
0.59
1.68
1.72
1.94
1.81
1.41
1.44
1.59
Dividend per Share
2.02
5.01
3.56
4.35
4.7
5.09
4.3
4.43
3.95
4.97
6.86
6.58
6.31
6.02
6.1
6.17
6.03
Book Value per Share
1.98
4.56
3.3
4.07
4.37
4.76
3.99
4.13
3.7
4.67
6.56
6.27
5.95
5.65
5.76
5.85
5.72
Tangible Book Value per Share
1,821
3,308
3,304
3,301
3,301
3,301
3,301
3,299
3,319
3,319
3,356
3,465
3,465
3,465
3,465
3,465
3,465
Basic Weighted Avg Shares
36,310
35,832
39,705
44,950
45,696
44,697
51,845
50,575
48,892
60,348
73,935
66,798
62,731
60,097
59,715
59,460
57,199
Sales/Revenue/Turnover
4.56
4.9
9.02
10.74
10.78
11.99
10.83
11.46
13.77
11.87
11.5
11.01
11.4
11.69
11.81
11.88
11.67
Operating Margin (%)
216
568
648
640
650
848
925
940
957
951
953
1,024
1,272
1,534
1,656
1,606
- -
Depreciation Expense
1,159
1,334
2,885
3,858
4,040
4,256
4,405
4,319
4,912
5,438
6,256
4,866
5,621
5,053
4,989
5,105
4,637
Net Income, GAAP
19.95
21.24
21.53
20.95
21.54
22.18
22.18
21.68
19.82
17.15
20.11
21.43
20.15
23.23
24.09
22.67
23.02
Effective Tax Rate (%)
3.19
3.72
7.27
8.58
8.84
9.52
8.5
8.54
10.05
9.01
8.46
7.28
8.96
8.41
8.35
8.58
8.11
Profit Margin (%)
1,952
713
3,361
4,278
2,961
3,796
1,607
2,609
1,338
5,257
12,063
7,546
2,575
2,361
3,229
2,583
2,411
Working Capital
11
49
178
6
6
6
6
5
17
16
192
229
219
1,172
1,011
212
202
LT Debt
4,609
10,132
12,554
15,003
16,361
17,687
15,069
15,467
13,712
17,115
24,133
23,150
22,182
21,146
21,325
21,566
21,106
Total Equity
33.45
16.02
22.96
27.13
24.68
23.66
24.69
24.88
27.67
28.76
25.87
17.83
21.26
18.4
17.16
16.49
13.22
Return on Invested Capital (%)
21.49
15.03
22.47
26.05
24.27
23.54
24.79
24.45
27.1
27.4
25.57
18.27
21.33
18.87
17.52
16.83
13.43
Return on Capital (%)
35.07
20.88
27.68
29.58
27.07
26.35
28.42
29.97
35.51
36.82
31.08
20.9
25.17
23.67
23.78
24.03
21.49
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,134
13,541
12,269
LT Borrowings
10
9
9
LT Finance Leases
202
259
193
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,465
3,465
3,465
Market Capitalization
91,710
98,396
77,608

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
19,924
24,144
21,648
Cash, Cash Equivalents & STI
5,270
6,669
3,909
Accounts Receivable, Net
454
367
379
Inventories
5,548
5,829
6,823
Total Current Liabilities
17,340
20,079
19,237
Payables & Accruals
- -
- -
- -
ST Debt
10,134
13,541
12,269
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.14%
-2.19%
1.13%
Free Cash Flow
67.28%
110.96%
-8.19%
Net Income, GAAP
2.53%
-3.15%
2.32%
Sales/Revenue/Turnover
3.51%
-4.2%
-0.43%
Total Cash Common Dividend
22.63%
-1.55%
2.45%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,308
13,364
16,440
15,603
59,715
2025
14,295
14,208
- -
14,807
59,460
2026
14,598
13,586
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.37
0.3
0.44
0.34
1.44
2025
0.33
0.34
- -
0.33
1.47
2026
0.37
0.29
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.71
0.67
0.01
1.41
2025
0.02
0.76
- -
0.01
1.44
2026
0.02
0.81
- -
- -
- -
Business
Henan Shuanghui Investment & Development Co., Ltd. engages primarily in the slaughtering, processing, and sale of meat products, principally pork and beef, in China. The company manufactures and markets chilled fresh pork, packaged meat products including high-temperature and low-temperature processed meats; it also produces condiments, operates in breeding and feed production, cold chain logistics, new material packaging such as PVDC films and casings, foreign trade, and catering services. Founded in 1998 and headquartered in Luohe, Henan Province, the company maintains over 30 modern meat processing bases nationwide, employs approximately 44,500 people, and operates a comprehensive industry chain spanning fodder, farming, slaughtering, meat processing, and ancillary businesses primarily serving the domestic Chinese market. As a subsidiary of WH Group Ltd. through Rotary Vortex Ltd., Henan Shuanghui Investment & Development maintains its position as Asia's largest animal protein company and a national key leading enterprise in agricultural industrialization. Recent developments include steady revenue growth in fiscal 2024 with slaughtering sales at CNY30.33 billion and meat products at CNY24.79 billion, alongside Q1-Q3 2025 operating revenue of CNY44.653 billion for its parent WH Group's reporting; analysts maintain 'Buy' ratings citing its strong market leadership, comprehensive industrial chain, and anticipated reductions in farming segment losses. The company continues to leverage strategic partnerships, such as the ongoing exclusive agency for Smithfield Foods' U.S. pork products in China through prior tripartite agreements with JD.com, to expand online and offline distribution amid stable high cash dividends and pork market dynamics.