Jiangsu Dagang Co., Ltd. Class A

Jiangsu Dagang Co., Ltd. Class A

SSZSE:002077
13.08
CNY
+1.19
(+10.01%)
0.12EPS
174.36P/E
11.19BMarket Cap
Jiangsu Dagang Co., Ltd. Class A
SZSE:002077
(Shenzhen Stock Exchange)

Recent

price

13.08

P/E

ratio

174.36

div

yld

0.19%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
7.84
10.33
8.74
10.45
5.99
2.92
2.63
2.34
2.9
1.61
1.49
1.15
0.93
0.71
0.57
0.6
0.72
Revenue per Share
0.2
0.26
0.27
0.21
0.15
-0.05
0.08
0.06
-0.98
-0.82
0.17
0.23
0.09
0.15
0.04
0.09
0.11
Basic EPS, GAAP
-1.61
-3.26
-1.94
-1.91
-0.12
0.8
-0.83
-0.74
0.03
0.42
0.43
0.31
-0.13
0.11
0.21
0.16
- -
Free Cash Flow per Basic Share
0.27
0.7
1.08
1.12
1.22
0.59
0.25
0.18
0.26
0.25
0.14
0.07
0.05
0.04
0.04
0.03
0.02
Dividend per Share
2.88
3.13
3.57
3.66
3.76
4.23
6.6
6.66
5.66
4.84
5.12
5.39
5.48
5.63
5.67
5.77
5.86
Book Value per Share
2.56
2.82
3.31
3.2
3.39
4.01
5.28
5.44
4.89
4.6
4.87
5.15
5.24
5.32
5.4
5.49
5.59
Tangible Book Value per Share
252
250
256
258
257
369
520
561
582
580
576
592
548
589
591
590
572
Basic Weighted Avg Shares
1,976
2,578
2,240
2,692
1,538
1,078
1,370
1,311
1,690
932
860
684
511
421
336
355
413
Sales/Revenue/Turnover
5.74
9.87
14.23
13.51
18.72
4.9
9.7
12.63
-6.62
-18.32
23.65
9.98
1.42
-2.49
-7.79
-2.32
-0.05
Operating Margin (%)
45
62
65
74
118
81
104
157
205
194
114
143
157
133
132
135
- -
Depreciation Expense
50
65
69
54
39
-18
42
34
-570
-475
98
136
49
88
24
53
63
Net Income, GAAP
27
29.16
39.28
41.18
55.99
- -
59.57
54.82
- -
- -
5.77
3.83
- -
- -
22.37
7.37
11.24
Effective Tax Rate (%)
2.55
2.52
3.09
2.01
2.51
-1.71
3.04
2.57
-33.75
-50.98
11.38
19.91
9.65
21
7.03
14.96
15.33
Profit Margin (%)
31
-3
48
285
591
676
839
873
551
1,420
117
398
253
79
102
196
139
Working Capital
125
87
12
694
996
300
179
189
280
427
338
288
262
304
255
250
202
LT Debt
737
805
1,006
1,056
1,071
1,800
3,874
3,892
3,310
2,900
3,082
3,381
3,447
3,347
3,380
3,459
3,516
Total Equity
3.26
2.92
2.16
1.6
0.51
- -
0.3
0.49
- -
- -
2.88
4.05
- -
- -
0.66
1.39
1.66
Return on Invested Capital (%)
7.55
11.03
8.74
7.11
4.38
- -
1.64
1.08
- -
- -
3.38
3.84
- -
- -
1.01
1.69
1.83
Return on Capital (%)
7.29
8.58
8.2
5.94
4.12
-1.37
1.5
0.87
-15.96
-15.61
3.39
4.47
1.56
2.74
0.72
1.6
1.89
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
189
251
277
LT Borrowings
241
192
170
LT Finance Leases
9
29
31
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
580
580
580
Market Capitalization
8,630
9,593
11,195

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
599
601
644
Cash, Cash Equivalents & STI
281
279
299
Accounts Receivable, Net
68
84
101
Inventories
179
175
176
Total Current Liabilities
403
445
505
Payables & Accruals
- -
- -
- -
ST Debt
189
251
277
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.66%
2.41%
2.32%
Free Cash Flow
84.46%
-58.06%
-23.5%
Net Income, GAAP
-217.21%
21.23%
124.88%
Sales/Revenue/Turnover
-7.88%
-15.59%
5.6%
Total Cash Common Dividend
-19.01%
-26.14%
-25.02%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
74
71
94
97
336
2025
65
95
- -
85
355
2026
105
128
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.03
0.02
-0.03
0.04
2025
0.03
0.03
- -
-0.01
0.09
2026
0.07
0.03
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.01
0.04
2025
0.01
0.01
- -
0.01
0.03
2026
0.01
0.01
- -
- -
- -
Business
Jiangsu Dagang Co., Ltd. (002077.SZ) engages principally in integrated circuit services and environmental resource services in China. The company provides integrated circuit testing services and integrated circuit packaging; environmental resource services including terminal parking, handling, storage, water supply, solid waste disposal for enterprises in the New Material Park in the Economic Development Zone; plant leasing and related services using company park assets to attract enterprises; trade services tailored to regional enterprise needs; and waste liquid recycling services for NMP customers in the Economic Development Zone and surrounding areas. Founded in 2000 and headquartered at Jingkai Building, 11th Floor, No. 401 Gangnan Road, Zhenjiang New District, Zhenjiang, China, it listed on the Shenzhen Stock Exchange SME board in 2006 as the first listed company in Zhenjiang New Area. In recent developments, its wholly-owned subsidiary Shanghai Minai plans to invest RMB 90 million in Aike Integrated Circuit, subscribing for additional registered capital of RMB 37.1526 million to increase its stake to 78.79% and expand production capacity. The company operates primarily in the domestic market, focusing on high-tech industrial transformation with integrated circuits and environmental services as leading sectors.