Bxn Holding Co., Ltd. Class A

Bxn Holding Co., Ltd. Class A

SSZSE:002154
3.70
CNY
+0.07
(+1.93%)
5.20BMarket Cap
Oct 26Next Earn
Bxn Holding Co., Ltd. Class A
SZSE:002154
(Shenzhen Stock Exchange)

Recent

price

3.70

P/E

ratio

- -

div

yld

4.71%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
1.09
1.73
1.91
1.69
1.87
2.02
1.71
2.01
2.4
2.65
3.1
3.64
2.91
3.61
3.54
3.48
- -
Revenue per Share
0.21
0.31
0.4
0.13
0.11
0.09
-0.33
0.02
0.04
0.17
0.3
0.38
0.31
0.48
0.34
0.23
- -
Basic EPS, GAAP
0.14
-0.54
0.05
-0.18
0.17
-0.02
0.08
0.22
0.18
0.23
0.53
0.39
0.21
0.53
0.06
0.22
- -
Free Cash Flow per Basic Share
0.04
0.07
0.13
0.14
0.08
0.07
0.06
0.04
0.03
0.11
0.01
0.21
0.47
0.21
0.33
0.05
0.17
Dividend per Share
1.57
1.84
2.2
2.24
2.33
2.39
2.05
1.95
2.17
2.35
2.65
3.42
2.7
2.97
2.99
3.18
3.21
Book Value per Share
1.53
1.74
2.1
2.15
2.23
2.1
1.77
1.71
1.94
2.13
2.45
3.23
2.49
2.76
2.79
2.78
2.83
Tangible Book Value per Share
1,156
1,169
1,179
1,191
1,219
1,111
1,172
1,296
1,296
1,236
1,222
1,222
1,480
1,454
1,456
1,486
1,465
Basic Weighted Avg Shares
1,258
2,028
2,254
2,018
2,275
2,242
2,008
2,601
3,110
3,273
3,788
4,451
4,313
5,254
5,153
5,169
- -
Sales/Revenue/Turnover
23.28
24.56
24.31
12.51
10.26
11.69
-2.81
9.07
9.95
12.59
15.99
15.66
16.72
18.19
15.66
11.43
- -
Operating Margin (%)
41
55
77
84
82
87
93
91
101
109
102
174
171
174
196
229
- -
Depreciation Expense
243
368
478
161
134
100
-387
26
52
210
366
464
459
698
495
342
- -
Net Income, GAAP
17.38
16.99
5.3
31.98
34.65
43.24
- -
17
60.39
27.6
23.94
22.15
21.54
18.88
24.37
27.16
- -
Effective Tax Rate (%)
19.31
18.16
21.2
7.97
5.89
4.46
-19.26
1
1.67
6.42
9.68
10.43
10.64
13.28
9.6
6.61
- -
Profit Margin (%)
1,103
1,663
1,421
1,180
1,279
722
335
41
486
811
1,322
2,103
1,835
2,082
2,152
2,134
2,279
Working Capital
- -
651
638
625
596
299
299
- -
- -
- -
75
53
91
91
66
61
51
LT Debt
1,864
2,186
2,635
2,625
2,727
2,797
2,399
2,527
2,792
2,935
3,322
4,266
4,049
4,470
4,501
4,746
4,790
Total Equity
12.5
13.28
13.21
4.03
2.98
2.68
- -
1.13
1.63
6.5
11.65
11.94
10.52
14.84
10.08
6.79
- -
Return on Invested Capital (%)
13.48
15.43
16.19
5.78
4.93
3.69
- -
1.67
2.06
7.21
10.37
11.39
10.05
13.94
9.43
6.56
- -
Return on Capital (%)
14.09
18.35
19.91
6.12
5.01
3.62
-14.88
1.07
2
7.51
12.03
12.57
11.33
16.86
11.36
7.59
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
666
672
741
LT Borrowings
- -
- -
- -
LT Finance Leases
61
59
51
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,459
1,459
1,459
Market Capitalization
5,618
5,283
5,195

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,457
4,582
4,415
Cash, Cash Equivalents & STI
2,162
2,295
2,224
Accounts Receivable, Net
642
665
672
Inventories
1,276
1,213
1,159
Total Current Liabilities
2,323
2,134
2,136
Payables & Accruals
- -
- -
- -
ST Debt
666
672
741
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.98%
7.97%
5.43%
Free Cash Flow
14.32%
50.09%
254.61%
Net Income, GAAP
-9.61%
3.52%
-30.95%
Sales/Revenue/Turnover
9.43%
6.93%
0.31%
Total Cash Common Dividend
311.37%
603.17%
-83.02%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,353
1,127
1,056
1,617
5,153
2025
1,303
1,087
- -
1,690
5,169
2026
1,440
1,189
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
0.06
0.05
0.05
0.34
2025
0.12
0.02
- -
0.07
0.23
2026
0.16
0.04
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.25
0.07
- -
0.33
2025
- -
0.05
- -
- -
0.05
2026
- -
0.17
- -
- -
- -
Business
Baoxiniao Holding Co., Ltd. engages in the research, development, production, and sale of branded men's and women's clothing products primarily within China. Its core product portfolio includes suits, trousers, shirts, jackets, cardigans, polo shirts, down jackets, quick-drying apparel, casual pants, leather shoes, and leather goods, marketed under multiple brands such as Saint Angelo, Baoxiniao, Hazzys, Baoniao, SOLOSALI, Camicissima, Lafuma, Dombolini, Henry Grant, elitebasic, Bono, and Ashwell. Founded in 1996 and headquartered in Wenzhou, China, the company operates over 1,800 mono-brand stores in major Chinese cities and combines big data technology with retail operations to provide an omni-channel shopping experience integrating online and offline platforms. The company also has strategic involvement in investment fields alongside its apparel business. In a significant recent development, Baoxiniao acquired the intellectual property rights to the Woolrich brand for all non-European regions in late 2024, marking a pivotal expansion in its international footprint. This acquisition includes a five-year brand consultancy and procurement agreement with Woolrich International, enabling Baoxiniao to oversee brand positioning, marketing, product development, and operations in Greater China and other regions outside Europe, thus accelerating Woolrich's growth particularly across Asia. This move underscores Baoxiniao's strategy to broaden its portfolio of high-end outdoor and casual apparel brands globally, leveraging its experience in multi-brand management and market expansion. The company has also been recognized for its advancements in digital intelligence transformation and customization within the fashion industry in recent years. Baoxiniao Holding operates primarily in the consumer cyclical sector with a focus on the apparel and footwear segments. It targets domestic Chinese consumers while expanding its international presence through its brand acquisitions and partnerships. The company is publicly listed on the Shenzhen Stock Exchange (Ticker: 002154.SZ) and maintains subsidiaries and brand operations catering to diverse market segments ranging from tailored suits to casual and outdoor wear. Notable honors include national trademarks and awards for brand influence and digital innovation. This comprehensive product and service offering combined with recent strategic acquisitions positions Baoxiniao as a leading integrated apparel group in China with growing global ambitions.