Suzhou Hailu Heavy Industry Co., Ltd Class A

Suzhou Hailu Heavy Industry Co., Ltd Class A

SSZSE:002255
7.10
CNY
+0.17
(+2.45%)
0.46EPS
21.71P/E
8.16BMarket Cap
Oct 29Next Earn
Suzhou Hailu Heavy Industry Co., Ltd Class A
SZSE:002255
(Shenzhen Stock Exchange)

Recent

price

7.10

P/E

ratio

21.71

div

yld

0.00%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.04
2.65
2.73
2.87
2.72
2.81
1.71
1.89
2.44
2.45
2.4
3
2.81
3.32
3.32
2.8
2.71
Revenue per Share
0.24
0.27
0.3
0.2
0.12
0.16
0.12
0.16
-0.2
-2.19
0.9
0.39
0.4
0.4
0.45
0.5
0.45
Basic EPS, GAAP
-0.15
-0.47
-0.13
-0.13
-0.2
0.12
-0.02
0.25
0.07
-0.23
0.41
0.15
0.53
0.34
0.76
0.49
- -
Free Cash Flow per Basic Share
0.07
0.05
0.04
0.06
0.03
0.08
0.03
- -
0.05
0.04
0.02
- -
- -
- -
- -
0.05
- -
Dividend per Share
2.22
2.45
2.75
2.9
3
3.63
3.73
4.41
4.43
2.04
3.18
3.58
3.98
4.38
4.82
5.27
5.42
Book Value per Share
1.95
2.11
2.42
2.51
2.61
2.53
2.63
2.22
3.65
1.77
2.92
3.33
3.73
4.13
4.57
5.03
5.14
Tangible Book Value per Share
515
517
513
517
516
533
623
618
801
842
842
843
842
842
840
830
831
Basic Weighted Avg Shares
1,049
1,373
1,403
1,481
1,404
1,499
1,066
1,172
1,951
2,060
2,025
2,533
2,365
2,795
2,789
2,322
2,253
Sales/Revenue/Turnover
14.19
13.86
13.68
8.8
6.31
8.3
11.6
11.21
15.4
3.59
21.18
16.55
16.33
16.6
16.1
19.97
20.06
Operating Margin (%)
29
34
37
54
58
59
66
67
74
106
107
114
112
104
107
110
- -
Depreciation Expense
126
140
151
103
64
85
75
97
-160
-1,844
760
330
337
340
377
417
376
Net Income, GAAP
12.56
14.14
14.75
12.87
18.27
13.16
24.03
20.93
- -
- -
9.4
0.97
3.71
12.69
12.58
12
13.81
Effective Tax Rate (%)
12.02
10.18
10.8
6.93
4.52
5.66
7.07
8.29
-8.22
-89.55
37.51
13.01
14.24
12.17
13.53
17.95
16.68
Profit Margin (%)
784
776
774
793
796
977
1,084
1,211
2,246
-281
846
1,230
1,606
2,026
2,419
2,818
2,934
Working Capital
- -
24
- -
1
28
- -
- -
- -
129
100
42
41
39
38
34
33
33
LT Debt
1,255
1,366
1,535
1,617
1,670
2,350
2,439
3,435
3,974
1,625
2,705
3,054
3,403
3,753
4,072
4,410
4,535
Total Equity
10.27
11.24
10.37
5.76
3.57
4.24
2.87
3.39
- -
- -
38.04
12.94
11.85
10.78
10.57
10.69
8.87
Return on Invested Capital (%)
9.31
9.78
9.62
6.63
3.92
3.37
2.84
3.06
- -
- -
30.14
10.89
10
9.24
9.54
9.74
8.57
Return on Capital (%)
11.48
11.57
11.27
7.02
4.17
4.46
3.3
3.54
-4.65
-67.72
34.57
11.58
10.58
9.67
9.81
9.95
8.76
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
33
33
33
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
831
831
831
Market Capitalization
10,486
8,932
8,159

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,664
4,707
4,716
Cash, Cash Equivalents & STI
2,029
2,075
2,112
Accounts Receivable, Net
867
889
819
Inventories
1,425
1,378
1,377
Total Current Liabilities
1,846
1,784
1,782
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.91%
10.28%
8.3%
Free Cash Flow
-183.39%
50.2%
-36.35%
Net Income, GAAP
62.96%
-6.4%
10.5%
Sales/Revenue/Turnover
7.11%
3.94%
-16.73%
Total Cash Common Dividend
4,334.62%
8,393.35%
41,399.66%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
465
687
627
1,010
2,789
2025
467
565
- -
637
2,322
2026
499
552
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.1
0.13
0.16
0.45
2025
0.09
0.14
- -
0.12
0.5
2026
0.12
0.07
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
- -
Business
Suzhou Hailu Heavy Industry Co., Ltd. (002255.SZ) designs, manufactures and sells industrial waste heat boilers, large and special material pressure vessels, nuclear safety equipment, cryogenic products and environmental engineering services; its boiler products include high-efficiency pulverized coal boilers, circulating fluidized bed boilers, coal gasification heat recovery boilers, coke dry quenching heat recovery boilers, oxygen converter heat recovery boilers, blast furnace gas heat recovery boilers, heating furnace heat recovery boilers, sulphuric acid plant waste heat boilers, oil refining catalyst unit heat recovery boilers, sintering waste heat boilers, heat recovery steam generators and bubbling fluidized bed boilers; pressure vessels encompass coal chemical, petrochemical, fine chemical and nuclear applications; nuclear products feature safety equipment and fourth-generation reactor structural components; environmental services provide treatment and recycling for solid waste, wastewater and other pollutants, alongside photovoltaic power plant operations. Founded in 1956 and headquartered in Zhangjiagang, Jiangsu Province, China, the company operates primarily in the energy-saving and environmental protection equipment sector, serving industries such as power generation, steelmaking, non-ferrous metals, coking, petrochemicals, chemicals and papermaking, with exports contributing to its revenue and subsidiaries in Switzerland, Beijing, Wuhan, Nanjing, Shanghai, Hangzhou and Guangzhou. In January 2025, Suzhou Hailu Heavy Industry announced plans to invest CNY400 million in a new facility in Zhangjiagang for manufacturing 150 sets annually of fourth-generation nuclear reactor structural parts, fusion reactor components and nuclear pressure vessels, projecting CNY600 million in annual revenue upon completion; the company reported new orders of 2.766 billion yuan in 2024, with orders on hand totaling 4.436 billion yuan as of December 31, 2024.