Langold Real Estate Co., Ltd. Class A

Langold Real Estate Co., Ltd. Class A

SSZSE:002305
1.91
CNY
+0.04
(+2.14%)
-0.56EPS
3.00BMarket Cap
Langold Real Estate Co., Ltd. Class A
SZSE:002305
(Shenzhen Stock Exchange)

Recent

price

1.91

P/E

ratio

- -

div

yld

1.73%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.46
0.72
1.52
1.14
1.82
1.99
1.82
1.66
2.39
3.77
1.97
1.89
5.66
0.61
1.71
0.64
0.54
Revenue per Share
0.13
0.21
0.31
0.37
0.34
0.02
0.03
0.03
0.05
-0.21
0.01
-0.64
-0.47
-0.98
-1.29
-1.04
-0.53
Basic EPS, GAAP
-0.36
-0.59
0.3
-0.66
-0.4
-3.21
0.29
0.86
1.38
-1.23
1.78
1.24
-1.4
0.89
-0.57
0.34
- -
Free Cash Flow per Basic Share
0.09
0.17
0.27
0.28
0.42
0.5
0.44
0.45
0.52
0.59
0.41
0.29
0.22
0.15
0.06
0.05
0.03
Dividend per Share
1.03
1.2
1.47
1.8
2.07
2.01
2.62
2.6
2.6
2.35
2.32
1.7
1.26
0.28
-1.01
0.14
0.15
Book Value per Share
1.03
1.2
1.47
1.8
2.07
2.01
2.62
2.6
2.6
2.35
2.32
1.7
1.26
0.28
-1.01
0.13
0.14
Tangible Book Value per Share
1,443
1,422
1,453
1,448
1,451
1,534
1,597
1,912
1,687
1,688
2,041
1,734
1,734
1,734
1,734
1,734
1,734
Basic Weighted Avg Shares
662
1,018
2,209
1,655
2,647
3,051
2,899
3,165
4,031
6,369
4,025
3,273
9,819
1,059
2,970
1,119
935
Sales/Revenue/Turnover
38.96
39.87
27.32
27.61
25.21
3.07
5.8
0.05
5.41
-3.47
-10.16
-24.44
1.69
-71.76
-22.76
-73.28
-38.93
Operating Margin (%)
1
1
1
2
2
3
7
21
22
22
21
672
726
658
569
403
- -
Depreciation Expense
192
294
446
541
490
31
43
57
84
-355
20
-1,115
-823
-1,693
-2,238
-1,804
-912
Net Income, GAAP
25.92
29.29
26.62
17.79
30
56.74
67.59
60.05
51.17
- -
63.82
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
29.08
28.88
20.17
32.66
18.52
1.01
1.49
1.81
2.09
-5.57
0.51
-34.07
-8.38
-159.91
-75.37
-161.31
-97.57
Profit Margin (%)
2,514
2,716
4,034
5,441
4,665
13,032
12,399
10,520
11,854
13,268
8,965
2,802
389
-2,868
-4,126
26
-51
Working Capital
1,038
1,000
1,932
2,909
2,396
9,897
8,490
6,313
7,649
9,426
8,934
7,086
5,873
4,313
4,192
210
202
LT Debt
1,484
1,734
2,120
2,627
3,128
3,194
4,989
4,978
5,121
4,947
5,829
4,675
4,184
2,270
-576
317
253
Total Equity
7.1
7.51
9.04
8.66
5.88
0.68
0.26
0.48
0.7
- -
0.16
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
7.32
7.83
9.32
9.13
6.26
-0.17
0.48
0.33
0.64
- -
0.56
- -
- -
- -
- -
- -
- -
Return on Capital (%)
13.65
18.29
23.14
22.89
17.44
1.03
1.16
1.27
1.87
-8.27
0.5
-32.01
-32.12
-127.16
- -
- -
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
91
98
104
LT Borrowings
- -
- -
- -
LT Finance Leases
210
204
202
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,734
1,734
1,734
Market Capitalization
3,867
3,850
3,000

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
324
235
236
Cash, Cash Equivalents & STI
169
138
156
Accounts Receivable, Net
17
36
37
Inventories
38
36
15
Total Current Liabilities
298
275
287
Payables & Accruals
- -
- -
- -
ST Debt
91
98
104
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-28.31%
-71.28%
-154.98%
Free Cash Flow
-102.19%
-148.09%
-159.38%
Net Income, GAAP
-597.87%
-1,094.63%
-19.38%
Sales/Revenue/Turnover
26.29%
42.04%
-62.33%
Total Cash Common Dividend
-15.6%
-33.81%
-13.74%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
194
1,162
502
1,112
2,970
2025
116
703
- -
105
1,119
2026
66
61
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
-0.15
-0.14
-1.16
-1.29
2025
-0.27
-0.25
- -
-0.29
-1.04
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.02
0.02
0.01
0.06
2025
0.01
0.02
- -
0.02
0.05
2026
- -
- -
- -
- -
- -
Business
Langold Real Estate Co., Ltd. (002305.SZ) engages primarily in real estate development and operation throughout China, with a focus on commercial, industrial, and residential properties; the company develops and manages commercial and office buildings, shopping malls, industrial real estate, hotels, cultural and financial parks, residential complexes, serviced apartments, bungalows, and villas, while also providing ancillary services including property management, business management consulting, hotel management, park operation management, housing renovation, housing loans, real estate brokerage, and sales of building materials. Operating in key urban areas such as Wuhan and other regions in Hubei Province and beyond, it structures its business around three major sectors of commercial operation, industrial operation, and long-term rentals, targeting a range of customers from individual homebuyers to commercial tenants and industrial users. Founded in 1998 and headquartered in Wuhan, China, at No. 3, Jianghan North Road, Jianghan District, the company listed on the Shenzhen Stock Exchange in 2009 as one of the first commercial real estate firms post-IPO resumption and underwent a name change from Wuhan Langold Real Estate Co., Ltd. In recent developments, its controlling shareholder Power Construction Real Estate, which acquired a significant stake in 2014, announced in November 2024 plans to merge its wholly-owned subsidiary Wuhan Xintiandi Investment Co., Ltd., leading to the cancellation of approximately 18% of the company's shares held by the entity; additionally, in September 2025, the company, referred to as ST Nanguo or ST Nanji in certain contexts, disclosed intentions to sell its real estate development and leasing-related assets and liabilities for RMB 1 to a subsidiary of its controlling shareholder as part of a major asset restructuring and strategic shift toward light-asset urban operation services, including expansion into property services to enhance profitability and retain listing status amid financial challenges.