Ciwen Media Co., Ltd. Class A

Ciwen Media Co., Ltd. Class A

SSZSE:002343
10.89
CNY
+0.99
(+10.00%)
-0.10EPS
2.07BMarket Cap
Oct 27Next Earn
Ciwen Media Co., Ltd. Class A
SZSE:002343
(Shenzhen Stock Exchange)

Recent

price

10.89

P/E

ratio

- -

div

yld

0.18%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
10.15
5.2
4.89
5.26
1.57
2.33
4.14
3.75
3.02
2.49
1.42
0.85
0.95
1
0.72
0.88
0.48
Revenue per Share
0.68
0.29
0.26
0.19
0.39
0.54
0.66
0.92
-2.3
0.35
-0.74
-0.49
0.1
0.06
0.06
-0.04
-0.1
Basic EPS, GAAP
0.22
-0.42
0.03
-0.01
-0.71
-0.26
0.21
0.35
-0.22
0.47
-0.06
0.19
0.49
0.03
-0.47
-0.12
- -
Free Cash Flow per Basic Share
0.4
0.18
0.18
0.25
0.05
0.05
0.12
0.23
0.26
0.05
0.04
0.04
0.02
- -
0.01
0.02
0.02
Dividend per Share
4.01
4.18
4.29
4.25
2.47
2.41
3.05
5.55
3.11
3.1
2.36
1.88
1.98
2.04
2.1
2.04
1.98
Book Value per Share
3.82
3.98
4.05
4.02
2.46
0.09
0.74
3.42
2.82
2.82
2.32
1.88
1.98
2.04
2.1
2.04
1.98
Tangible Book Value per Share
136
277
277
277
315
367
441
444
476
471
475
477
492
460
506
452
474
Basic Weighted Avg Shares
1,378
1,442
1,356
1,459
494
856
1,826
1,666
1,435
1,171
674
405
466
461
366
398
225
Sales/Revenue/Turnover
9.87
7.34
6.75
5.19
33.73
37.65
27.43
35.81
-11.53
12.28
-15.57
-2.26
16
1.11
10.54
-1.55
-9.58
Operating Margin (%)
36
37
46
58
3
4
10
9
10
6
4
4
4
4
3
2
- -
Depreciation Expense
92
80
72
52
121
199
290
408
-1,094
165
-352
-234
49
28
30
-18
-49
Net Income, GAAP
9.44
9.42
13.83
18.97
27.62
24.96
22.3
1.9
- -
10.61
- -
- -
25.46
29.76
14.72
- -
- -
Effective Tax Rate (%)
6.69
5.58
5.33
3.59
24.58
23.27
15.89
24.52
-76.26
14.06
-52.16
-57.73
10.56
5.99
8.29
-4.54
-21.76
Profit Margin (%)
956
858
818
715
674
772
1,021
2,000
1,417
1,309
1,146
809
829
671
749
833
852
Working Capital
1
13
17
- -
29
63
426
347
137
- -
19
17
- -
- -
30
162
105
LT Debt
1,291
1,304
1,405
1,389
689
1,070
1,368
2,706
1,531
1,518
1,160
918
970
998
990
970
927
Total Equity
13.6
7.37
5.63
4.87
8.41
14.64
15.18
13.93
- -
8.14
- -
- -
4.47
2.33
2.89
- -
- -
Return on Invested Capital (%)
6.08
4.52
4.33
2.49
10.61
17.74
16.22
15.22
- -
9.18
- -
- -
4.65
2.74
2.68
- -
- -
Return on Capital (%)
12.61
7.08
6.15
4.42
13.04
22.82
24.1
20.52
-53.22
11.18
-27.15
-23.26
5.38
2.9
3.09
-1.84
-5.07
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
171
90
84
LT Borrowings
162
162
105
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
474
474
474
Market Capitalization
3,392
3,027
2,065

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,397
1,335
1,299
Cash, Cash Equivalents & STI
232
193
186
Accounts Receivable, Net
440
403
371
Inventories
627
630
637
Total Current Liabilities
564
460
446
Payables & Accruals
- -
- -
- -
ST Debt
171
90
84
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.26%
-3.02%
-1.96%
Free Cash Flow
-318.3%
-493.98%
-77.47%
Net Income, GAAP
-105.82%
-69.62%
-159.57%
Sales/Revenue/Turnover
-0.8%
-7.57%
8.69%
Total Cash Common Dividend
47.72%
55.18%
182.29%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4
46
3
313
366
2025
189
1
- -
205
398
2026
2
16
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
0.04
-0.01
0.04
0.06
2025
- -
-0.05
- -
0.02
-0.04
2026
-0.03
-0.04
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
0.01
0.01
- -
0.01
0.02
2026
- -
- -
- -
- -
- -
Business
Ciwen Media Co., Ltd. (002343.SZ) is a China-based entertainment company principally engaged in the investment, production, distribution, and promotion of film and television content; game products; channel promotions; and artist management services primarily in China and internationally. The company produces and distributes a diverse portfolio of media products, including TV series, online dramas, movies, online movies, online short dramas, interactive dramas, and mini program skits; it also develops and promotes mobile leisure games and handles artist management alongside channel promotion activities. Founded in 1998 and headquartered in Beijing with operations centered in China, including registered operations in Jiangxi Province following a 2022 relocation from Zhejiang to Nanchang, Ciwen Media functions as a subsidiary of Huazhang Tian Di Media Investment Holding Group Co., Ltd., itself under Jiangxi Publishing Group, following a controlling stake acquisition by Huazhang Investment in 2019 that transformed it into a state-owned listed entity on the Shenzhen Stock Exchange since 2015. In August 2025, the company established a strategic partnership with POP Culture Group Co., Ltd. to collaborate on Chinese Wave (Huaxiu) culture projects, integrating resources for music performances, artist management, intellectual property development, and high-quality content distribution in film, television, and entertainment; this alliance builds on its dual-core model of endogenous growth and capital platform expansion. Recent operational highlights include achieving profitability in 2022 after the relocation, earning "Top 20 Cultural Enterprises in Jiangxi Province" recognition in 2022 and 2023, and reporting first-three-quarters 2025 revenue of 193 million yuan, up 266.36% year-over-year, amid diversification into asset-light, platform-based operations.