SeeWay.ai Co., Ltd. Class A

SeeWay.ai Co., Ltd. Class A

SSZSE:002405
6.28
CNY
+0.24
(+3.97%)
0.05EPS
91.25P/E
15.33BMarket Cap
Oct 30Next Earn
SeeWay.ai Co., Ltd. Class A
SZSE:002405
(Shenzhen Stock Exchange)

Recent

price

6.28

P/E

ratio

91.25

div

yld

0.09%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.46
0.56
0.55
0.56
0.68
0.97
1.01
1.19
1.11
1.2
1.11
1.38
1.47
1.37
1.52
1.76
1.82
Revenue per Share
0.16
0.18
0.09
0.07
0.08
0.08
0.1
0.15
0.25
0.18
-0.16
0.05
-0.15
-0.58
-0.47
0.04
0.07
Basic EPS, GAAP
0.2
0.15
-0.06
-0.09
-0.05
-0.01
-0.04
-0.02
-0.01
-0.51
-0.08
-0.24
-0.33
-0.41
-0.17
-0.22
- -
Free Cash Flow per Basic Share
- -
0.04
0.05
0.03
0.02
0.03
0.03
0.03
0.04
0.02
0.03
0.01
0.02
- -
- -
0.01
0.01
Dividend per Share
1.34
1.49
1.53
1.55
1.58
1.59
1.75
3.45
3.7
3.98
3.96
5.15
4.97
4.22
3.69
3.78
3.51
Book Value per Share
1.26
1.33
1.28
1.27
1.25
1.15
1.27
1.25
2
2.2
2.15
3.55
3.27
2.45
1.91
2.05
1.8
Tangible Book Value per Share
1,479
1,551
1,570
1,580
1,555
1,559
1,564
1,820
1,916
1,928
1,942
2,220
2,269
2,283
2,312
2,337
2,327
Basic Weighted Avg Shares
675
867
864
881
1,059
1,506
1,585
2,156
2,134
2,310
2,148
3,060
3,347
3,122
3,518
4,125
4,236
Sales/Revenue/Turnover
31.28
29.33
10.7
-0.05
3.69
5.96
4.69
11.25
-13.51
-0.16
-5.02
3.45
-15.43
-39.87
-19.78
-28.73
-23.47
Operating Margin (%)
77
77
54
69
109
122
126
187
279
209
206
261
319
339
355
379
- -
Depreciation Expense
233
281
140
105
118
130
157
265
479
339
-309
122
-336
-1,314
-1,095
104
165
Net Income, GAAP
11.19
17.26
24.54
- -
25.36
26.56
28.94
21.2
25.52
- -
- -
7.62
- -
- -
- -
7.79
4.4
Effective Tax Rate (%)
34.49
32.46
16.15
11.96
11.1
8.64
9.88
12.3
22.45
14.68
-14.41
3.99
-10.05
-42.08
-31.11
2.51
3.89
Profit Margin (%)
1,926
2,014
1,948
1,851
1,667
1,650
1,420
1,686
1,707
1,683
1,464
5,716
4,583
3,255
2,640
1,390
1,414
Working Capital
- -
26
12
- -
- -
11
- -
50
50
1
9
29
113
116
141
130
315
LT Debt
2,125
2,362
2,504
2,585
2,630
2,964
3,172
6,874
7,463
7,991
7,888
12,432
11,871
9,956
8,712
8,872
8,225
Total Equity
15.19
10.79
3.61
- -
1.69
3.13
1.93
4.17
5.2
- -
- -
1.12
- -
- -
- -
0.78
1.43
Return on Invested Capital (%)
16.06
11.21
3.6
- -
4.03
4.09
6.41
6.29
8.24
- -
- -
1.3
- -
- -
- -
1.69
2.47
Return on Capital (%)
18.11
12.79
5.95
4.4
4.83
5.2
5.87
5.62
6.9
4.5
-3.98
1.22
-2.8
-12.02
-11.65
1.17
1.95
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
818
969
1,066
LT Borrowings
83
282
276
LT Finance Leases
47
46
39
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,371
2,371
2,370
Market Capitalization
21,360
21,952
15,335

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,859
4,226
3,952
Cash, Cash Equivalents & STI
1,738
1,833
1,669
Accounts Receivable, Net
1,178
1,192
991
Inventories
639
778
892
Total Current Liabilities
2,469
2,595
2,538
Payables & Accruals
- -
- -
- -
ST Debt
818
969
1,066
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.44%
5.26%
1.84%
Free Cash Flow
800.88%
57.37%
31.75%
Net Income, GAAP
-40.06%
-70.1%
-109.46%
Sales/Revenue/Turnover
11.65%
15.01%
17.25%
Total Cash Common Dividend
19.06%
23.67%
42.15%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
707
960
861
990
3,518
2025
756
1,005
- -
1,465
4,125
2026
857
910
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
-0.08
-0.06
-0.26
-0.47
2025
-0.07
-0.07
- -
0.35
0.04
2026
-0.06
-0.15
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Business
NavInfo Co., Ltd. (002405.SZ) develops and provides high-definition maps, navigation electronic maps, advanced driver assistance systems (ADAS), intelligent driving solutions, smart cockpit technologies, automotive chips, location-based services, and dynamic traffic information primarily for the automotive and smart mobility sectors. The company offers core products including closed-loop data compliance services; integrated vehicle-road-cloud solutions; map products and service platforms; lane-level navigation and high-precision positioning services; smart driving platforms; smart cabin solutions such as intelligent cockpit systems-on-chip (SoC) and vehicle-grade microcontroller chips (MCU); commercial vehicle intelligent connectivity; and new energy vehicle solutions, serving passenger vehicles, commercial vehicles, and smart city applications with operations centered in China and extending internationally. Founded in 2002 and headquartered in Beijing, China, NavInfo maintains long-term partnerships with leading automotive brands and has recently finalized its acquisition of PhiGent Robotics in 2025 to enhance autonomous driving technologies, including NOA systems on Horizon's J6E/M chip platform; launched advancements in spatiotemporal AI for logistics efficiency and high-precision projects earning the Natural Resources Science and Technology Award; and achieved mass production of its AC7840 chip in GAC's self-developed OBC through subsidiary Jiefa Technology.