1. China Stocks

  2. •

    Retail trade

  3. •

    Department stores
Rainbow Digital Commercial Co., Ltd. Class A

Rainbow Digital Commercial Co., Ltd. Class A

SSZSE:002419
4.78
CNY
+0.05
(+1.06%)
0.12EPS
35.82P/E
4.83BMarket Cap
Oct 29Next Earn
Rainbow Digital Commercial Co., Ltd. Class A
SZSE:002419
(Shenzhen Stock Exchange)

Recent

price

4.78

P/E

ratio

35.82

div

yld

2.78%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
17.9
10.9
11.91
13.37
14.1
14.49
14.39
15.44
15.95
16.16
9.83
10.3
10.37
10.34
10.08
9.89
9.65
Revenue per Share
0.85
0.48
0.49
0.51
0.45
1.01
0.44
0.6
0.75
0.72
0.21
0.19
0.1
0.19
0.07
0.07
0.12
Basic EPS, GAAP
1.47
0.93
0.09
-0.23
-0.05
0.51
0.74
0.32
1.37
0.63
0.16
1.67
1.61
1.94
1.19
0.92
- -
Free Cash Flow per Basic Share
- -
0.2
0.22
0.22
0.24
0.22
0.37
0.24
0.3
0.4
0.42
0.21
0.16
0.05
0.17
0.07
0.13
Dividend per Share
2.76
3.04
3.31
3.6
3.78
4.59
4.66
5.02
5.47
5.79
3.61
3.42
3.46
3.6
3.51
3.48
3.5
Book Value per Share
2.27
2.49
2.6
2.91
3.05
3.89
3.97
4.25
4.59
4.92
2.76
2.61
2.69
2.86
2.79
2.79
2.8
Tangible Book Value per Share
568
1,196
1,208
1,199
1,205
1,200
1,200
1,200
1,200
1,200
1,201
1,192
1,169
1,169
1,169
1,168
1,158
Basic Weighted Avg Shares
10,174
13,036
14,377
16,032
16,998
17,396
17,273
18,535
19,138
19,393
11,800
12,268
12,125
12,086
11,786
11,559
11,177
Sales/Revenue/Turnover
6.06
5.69
5.3
4.9
4.02
3.35
3.67
4.5
5.37
4.87
1.72
2.54
0.78
1.78
0.78
-0.22
0.08
Operating Margin (%)
91
119
123
133
120
149
158
184
226
252
264
1,739
1,761
1,582
1,552
1,528
- -
Depreciation Expense
485
574
588
615
538
1,208
524
718
904
859
253
232
120
227
77
83
137
Net Income, GAAP
24.35
28.73
29.94
29.93
30.47
27.76
26.85
22.89
22.6
22.11
30.87
29.74
40.78
25.6
23.5
37.48
27.67
Effective Tax Rate (%)
4.77
4.4
4.09
3.84
3.17
6.95
3.03
3.87
4.73
4.43
2.15
1.89
0.99
1.88
0.65
0.72
1.22
Profit Margin (%)
1,221
1,469
535
527
253
573
486
-678
-431
-50
-1,383
-1,781
-1,923
-2,386
-7,186
-8,796
-5,748
Working Capital
- -
- -
- -
- -
- -
163
- -
- -
- -
- -
14,871
15,194
13,403
10,865
11,113
8,977
8,223
LT Debt
3,310
3,645
3,969
4,319
4,568
5,514
5,598
6,027
6,574
6,950
4,338
4,117
4,050
4,218
4,105
4,078
4,001
Total Equity
21.29
15.29
14.19
14.65
11.96
23.41
8.34
11.96
13.8
12.12
1.67
1.22
0.7
1.64
0.44
0.32
0.39
Return on Invested Capital (%)
22.82
15.63
15.48
14.88
12.1
23.56
9.33
12.36
14
12.69
1.87
2.32
1.53
2.32
1.41
1.19
1.62
Return on Capital (%)
23.02
16.51
15.44
14.85
12.12
23.98
9.44
12.37
14.36
12.72
4.5
5.5
2.95
5.49
1.85
2.04
3.32
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,299
2,754
2,797
LT Borrowings
- -
- -
- -
LT Finance Leases
8,977
8,505
8,223
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,169
1,169
1,141
Market Capitalization
6,464
6,686
4,828

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,741
2,994
5,654
Cash, Cash Equivalents & STI
1,676
815
410
Accounts Receivable, Net
194
326
318
Inventories
754
662
601
Total Current Liabilities
12,536
11,736
11,401
Payables & Accruals
- -
- -
- -
ST Debt
3,299
2,754
2,797
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.95%
-1.18%
-0.66%
Free Cash Flow
105.49%
173.1%
-23.11%
Net Income, GAAP
-9.48%
-5.13%
8.43%
Sales/Revenue/Turnover
-2.99%
-0.39%
-1.92%
Total Cash Common Dividend
12.34%
5.78%
-60.44%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,340
2,778
2,928
2,739
11,786
2025
3,267
2,742
- -
2,681
11,559
2026
3,172
2,583
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
- -
-0.03
-0.04
0.07
2025
0.13
- -
- -
0.02
0.07
2026
0.13
-0.03
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.16
- -
- -
0.17
2025
- -
0.06
- -
- -
0.07
2026
- -
0.07
- -
- -
- -
Similar Companies
PDD Holdings Inc. (NASDAQ:PDD)
Macy's Inc (NYSE:M)
Magazine Luiza S.A. (B3:MGLU3)
Kohl's Corporation (NYSE:KSS)
Dollarama Inc. (TSX:DOL)
Ollie's Bargain Outlet Holdings, Inc. (NASDAQ:OLLI)
Business
Rainbow Digital Commercial Co., Ltd. Rainbow Digital Commercial Co., Ltd. (002419.SZ) engages primarily in digital retail and digital industry businesses in China, operating chains of department stores, shopping centers, supermarkets, and online-offline retail services under brands including Rainbow (Tianhong), Jun Shang (DREAMS-ON), and sp@ce; it provides localized consumer services to C-end customers and B-end enterprises and institutions, alongside digital business service technologies and consulting to ecological partners. The company offers core products such as its own commodity brands Tianyou, Tiankouwei, Philfu, and Oubaisi, alongside intelligent customer asset management systems and the intelligent employment platform Little Job; it targets middle- and high-income residents in economically developed areas with medium- to high-end products and services across supermarkets, convenience formats like Weiwow, and omni-channel digital experiences powered by AI-driven customer analysis for personalized recommendations, repeat purchase predictions, and post-sales feedback processing. Founded in 1984 and headquartered in Shenzhen, Guangdong province at Tianhong Building, No. 3019 Zhongxin Road, Nanshan District, the company, a state-owned listed entity that went public in 2010, previously known as Rainbow Department Store Co., Ltd. until its name change in 2020, conducts operations domestically across seven province-level divisions including Beijing and Jiangsu with over 200 stores and serves more than 51 million digital members. Recent developments include plans to open 1-2 new shopping centers and expand independent supermarket projects within high-quality centers by the end of 2025 as part of a steady expansion strategy; ongoing digital transformation leverages Huawei SD-WAN networking for rapid store deployments and AI models like Ling Zhi Lark for operational efficiency, contributing to CNY5.44 billion in annual online sales and digital services GMV per 2024 reports; own-brand commodity sales rose 8% year-on-year in 2023 with penetration exceeding 10%, while past initiatives involved launching three digital products in 2022 for 15% revenue growth and a strategic partnership with CloudTech Solutions to enhance cloud offerings.