Shenzhen Das Intellitech Co., Ltd. Class A

Shenzhen Das Intellitech Co., Ltd. Class A

SSZSE:002421
3.43
CNY
+0.31
(+9.94%)
-0.15EPS
7.36BMarket Cap
Oct 26Next Earn
Shenzhen Das Intellitech Co., Ltd. Class A
SZSE:002421
(Shenzhen Stock Exchange)

Recent

price

3.43

P/E

ratio

- -

div

yld

1.51%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.32
0.4
0.6
0.73
0.87
1.61
1.3
1.35
1.33
1.16
1.68
1.66
1.88
1.84
1.49
0.95
1.03
Revenue per Share
0.03
0.03
0.06
0.06
0.08
0.14
0.15
0.16
0.11
-0.18
0.17
-0.26
0.11
0.06
0.01
-0.31
-0.14
Basic EPS, GAAP
0.02
-0.01
0.06
-0.02
-0.04
- -
-0.06
- -
-0.34
-0.03
-0.16
-0.37
0.16
-0.18
-0.1
-0.07
- -
Free Cash Flow per Basic Share
- -
- -
0.02
0.01
0.02
0.03
0.02
0.04
0.05
0.04
0.07
0.11
0.08
0.13
0.08
0.05
0.05
Dividend per Share
0.42
0.45
0.51
0.56
0.96
1.32
1.46
1.61
1.69
1.46
1.61
1.31
1.43
1.61
1.6
1.29
1.28
Book Value per Share
0.42
0.45
0.38
0.44
0.86
0.89
1.03
1.16
1.26
1.26
1.41
1.2
0.93
0.99
1.04
1.08
1.1
Tangible Book Value per Share
1,196
1,339
1,368
1,378
1,455
1,064
1,896
1,907
1,907
1,902
1,906
1,904
1,910
2,087
2,121
2,121
2,124
Basic Weighted Avg Shares
386
531
824
1,012
1,263
1,711
2,457
2,572
2,527
2,206
3,211
3,164
3,594
3,833
3,171
2,025
2,196
Sales/Revenue/Turnover
9.58
10.22
14.9
11.99
14.23
11.5
14.87
16.9
15.44
9.79
14.58
13.51
10.03
6.2
6.63
-12.7
-9.89
Operating Margin (%)
5
16
19
26
28
29
60
56
64
102
120
131
129
221
272
197
- -
Depreciation Expense
32
45
78
82
112
153
275
312
217
-343
315
-500
212
115
26
-653
-304
Net Income, GAAP
15.16
14.11
17.69
15.48
15.62
16.45
15.43
14.52
16.33
- -
12.66
- -
15.76
2.28
21.67
- -
- -
Effective Tax Rate (%)
8.18
8.47
9.44
8.13
8.88
8.92
11.21
12.12
8.58
-15.54
9.82
-15.79
5.89
2.99
0.82
-32.26
-13.84
Profit Margin (%)
386
420
379
480
1,307
942
1,387
1,652
2,063
2,013
2,118
1,426
1,146
1,684
1,867
1,818
1,752
Working Capital
- -
- -
45
45
100
100
53
233
861
1,162
1,749
2,396
2,374
2,606
2,545
2,085
1,896
LT Debt
563
608
770
869
1,747
2,673
2,976
3,265
3,327
2,898
3,183
2,691
2,898
3,586
3,562
2,760
2,741
Total Equity
7.15
7.03
13.51
11.27
9.73
6.01
8.53
9.19
4.97
- -
6.51
- -
3.84
1.93
0.37
- -
- -
Return on Invested Capital (%)
7.72
7.29
7.37
6.47
5.75
6
8.17
8.22
5.46
- -
7.5
- -
4.79
3.3
1.99
- -
- -
Return on Capital (%)
8.96
7.68
11.93
11.2
9.38
7.35
10.3
10.56
6.88
-11.36
10.64
-17.82
8.08
3.74
0.76
-21.32
-10.02
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
337
471
538
LT Borrowings
2,085
2,017
1,896
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,121
2,121
2,121
Market Capitalization
6,044
5,492
7,358

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,413
4,369
4,442
Cash, Cash Equivalents & STI
1,624
1,599
1,503
Accounts Receivable, Net
1,321
1,260
1,419
Inventories
227
211
207
Total Current Liabilities
2,594
2,558
2,690
Payables & Accruals
- -
- -
- -
ST Debt
337
471
538
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.27%
-1.44%
-22.52%
Free Cash Flow
-2,093.03%
-62.77%
-28.09%
Net Income, GAAP
-353.5%
-629.61%
-2,623.93%
Sales/Revenue/Turnover
4.47%
-6.93%
-36.15%
Total Cash Common Dividend
23.48%
5.98%
-34.9%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
590
763
793
1,025
3,171
2025
438
553
- -
552
2,025
2026
516
576
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.02
-0.01
0.01
2025
-0.02
-0.02
- -
-0.11
-0.31
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.04
0.02
0.02
0.08
2025
0.01
0.02
- -
0.02
0.05
2026
0.01
0.01
- -
- -
- -
Business
Shenzhen Das Intellitech Co., Ltd. (002421.SZ) provides smart space technology solutions, Internet of Things (IoT) software and hardware products, and services primarily in China. The company offers application layer products including energy saving control systems, clinical decision support systems, Das Intellitech Jiuxin operating platforms, AI face recognition intelligence, and AI cloud parking management; platform layer products such as building integration platforms, hospital integrated systems, national health care big data platforms, rail transit integrated platforms, and IoT identity authentication; and perception layer products comprising DasIOT edge controllers, parking series devices, parking space guide series, AI face pedestrian gates, IoT door lock series, IoT access control series, face consumer machine series, and IoT elevator control series. It also delivers medical solutions for hospitals, operating rooms, and ICUs; rail transportation and energy-saving solutions; and intelligent building system engineering, energy monitoring, central air conditioning management, and industrial automation services. Founded in 1995 and headquartered in Shenzhen, China, the company operates mainly in the domestic market with a focus on commercial buildings, healthcare, transportation, and energy management sectors. In recent developments, Shenzhen Das Intellitech received CNY 700 million in funding in August 2024; signed a CNY 12.8 million contract with Shenzhen KTC Technology in November 2025 for a smart park project; won a CNY 96 million bid for a smart metro project; and formed a consortium to sign a CNY 28 million smart systems contract in September 2025. The company established a three-year strategic plan in 2024 for core business growth and innovation investments, while achieving an upgraded A rating in the 2025 Wind ESG assessment.