Shenzhen Grandland Group Co., Ltd. Class A

Shenzhen Grandland Group Co., Ltd. Class A

SSZSE:002482
1.25
CNY
+0.04
(+3.31%)
-0.03EPS
4.43BMarket Cap
Oct 26Next Earn
Shenzhen Grandland Group Co., Ltd. Class A
SZSE:002482
(Shenzhen Stock Exchange)

Recent

price

1.25

P/E

ratio

- -

div

yld

0.51%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
4.02
4.24
5.3
6.78
7.59
5.46
6.53
8.14
9.51
8.16
7.96
5.23
0.95
0.27
0.19
0.48
0.56
Revenue per Share
0.21
0.22
0.3
0.41
0.42
0.19
0.26
0.42
0.23
0.09
-0.51
-3.64
-1.42
0.57
-0.05
-0.04
-0.03
Basic EPS, GAAP
0.09
-0.48
-0.76
-0.13
0.14
-0.59
-0.03
0.47
-0.02
-0.82
0.27
-0.65
-0.24
-0.03
-0.04
0.02
- -
Free Cash Flow per Basic Share
0.01
0.03
0.04
0.09
0.15
0.16
0.12
0.06
0.18
0.21
0.16
0.12
0.01
- -
0.01
0.01
0.01
Dividend per Share
1.96
2.16
2.44
2.87
3.23
3.7
3.94
4.34
4.48
4.51
4.06
0.34
-3.11
0.21
0.16
0.13
0.11
Book Value per Share
1.93
2.13
2.32
2.75
2.97
3.48
3.53
3.96
3.86
3.95
3.59
-0.05
-3.45
0.09
0.05
0.02
0.01
Tangible Book Value per Share
1,045
1,277
1,279
1,282
1,290
1,468
1,549
1,540
1,515
1,599
1,538
1,535
3,738
3,731
4,034
3,335
3,446
Basic Weighted Avg Shares
4,198
5,410
6,778
8,691
9,788
8,010
10,113
12,535
14,398
13,046
12,246
8,036
3,564
1,002
758
1,600
1,913
Sales/Revenue/Turnover
7.33
8.25
7.96
9.3
10.33
8.93
5.65
6.73
8.09
7.67
6.29
-2.17
-56.79
381.57
-21
-4.97
-2.51
Operating Margin (%)
8
10
11
25
28
30
33
32
30
25
46
95
110
92
65
58
- -
Depreciation Expense
214
281
379
523
537
279
403
647
348
144
-784
-5,588
-5,308
2,127
-202
-133
-114
Net Income, GAAP
21.65
23.98
19.12
15.2
15.09
15.94
16.63
15.04
14.39
- -
- -
- -
- -
26.55
- -
- -
- -
Effective Tax Rate (%)
5.11
5.19
5.58
6.02
5.48
3.48
3.98
5.16
2.42
1.1
-6.4
-69.53
-148.93
212.15
-26.62
-8.34
-5.94
Profit Margin (%)
2,394
2,564
2,541
3,618
3,942
5,762
5,163
5,396
5,629
6,576
4,361
-1,344
-7,156
634
435
340
320
Working Capital
- -
- -
- -
595
596
1,183
1,185
1,191
1,612
2,316
992
1,096
581
1,249
1,245
1,241
1,239
LT Debt
2,513
2,764
3,160
3,750
4,283
5,940
6,303
6,879
7,062
7,057
6,362
534
-5,031
776
604
470
425
Total Equity
14.16
10.32
11.44
12.2
10.66
4.39
5
8.2
2.62
- -
- -
- -
- -
-124.52
- -
- -
- -
Return on Invested Capital (%)
14.83
10.55
12.14
13.7
12.14
5.85
6.36
8.69
5.49
- -
- -
- -
- -
154.62
- -
- -
- -
Return on Capital (%)
15.22
10.65
12.85
15.29
13.6
5.6
6.78
10.12
5.14
2.08
-11.9
-165.06
- -
- -
-29.24
-24.84
-23.71
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5
5
5
LT Borrowings
1,241
1,240
1,239
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,751
3,751
3,751
Market Capitalization
6,339
6,339
4,426

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,474
1,406
1,669
Cash, Cash Equivalents & STI
577
461
537
Accounts Receivable, Net
344
286
421
Inventories
48
96
97
Total Current Liabilities
1,133
1,078
1,349
Payables & Accruals
- -
- -
- -
ST Debt
5
5
5
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-128.48%
-258.55%
-22.09%
Free Cash Flow
180.66%
-104.67%
-140.76%
Net Income, GAAP
-32.09%
64.82%
-33.86%
Sales/Revenue/Turnover
-2.56%
-15.03%
111.18%
Total Cash Common Dividend
24.62%
22.1%
-35.18%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
73
93
115
476
758
2025
197
341
- -
599
1,600
2026
396
577
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.02
-0.02
-0.01
-0.05
2025
-0.01
-0.01
- -
-0.01
-0.04
2026
-0.01
-0.01
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Business
Shenzhen Grandland Group Co., Ltd. stands as a key player in China's architectural and construction landscape. The company provides extensive services, including integrated building decoration design and execution, general construction contracting, and the research and development of green construction materials. It serves a broad market, undertaking projects for public facilities, commercial spaces, residential properties, hotels, and rail transit systems. Furthermore, Grandland Group actively develops smart home technologies and comprehensive intelligent electromechanical solutions. Established in 1995 and based in Shenzhen, China, the firm is known for its complete service chain, spanning from design to material supply and construction.