Jiangsu Rainbow Heavy Industries Co., Ltd. Class A

Jiangsu Rainbow Heavy Industries Co., Ltd. Class A

SSZSE:002483
5.64
CNY
+0.08
(+1.44%)
0.51EPS
12.55P/E
4.38BMarket Cap
Oct 27Next Earn
Jiangsu Rainbow Heavy Industries Co., Ltd. Class A
SZSE:002483
(Shenzhen Stock Exchange)

Recent

price

5.64

P/E

ratio

12.55

div

yld

9.09%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.8
3.08
3.24
3.99
3.87
3.13
4.04
2.82
2.99
3.46
4.09
4.07
5.84
7.78
9.33
7.79
6.9
Revenue per Share
0.39
0.34
0.16
0.17
0.18
-0.76
0.12
0.13
0.1
0.21
0.29
0.37
0.06
0.06
0.55
0.41
0.39
Basic EPS, GAAP
-0.02
-0.53
-1.06
-0.01
-0.69
-0.04
0.15
-0.1
-0.08
0.43
0.09
0.13
1.92
0.92
0.77
1.31
- -
Free Cash Flow per Basic Share
0.01
- -
0.08
0.08
0.08
0.06
0.02
0.09
0.07
0.07
0.1
0.1
0.13
0.1
0.14
0.33
0.51
Dividend per Share
3.17
3.51
3.6
3.7
3.8
3.29
3.6
3.67
3.74
3.88
4.19
4.51
4.23
4.51
4.94
5.11
5.11
Book Value per Share
2.97
3.31
2.84
2.94
3.06
2.7
2.7
2.77
2.88
3.08
2.68
3.01
3.24
3.71
4.16
4.37
4.39
Tangible Book Value per Share
467
580
567
576
571
609
699
654
655
668
883
945
886
923
882
879
879
Basic Weighted Avg Shares
1,307
1,785
1,838
2,299
2,212
1,908
2,824
1,843
1,961
2,314
3,615
3,847
5,174
7,183
8,224
6,847
6,061
Sales/Revenue/Turnover
16.26
12.45
5.05
6.6
5.51
-13.64
8.03
8.89
4.75
3.77
9.11
12.48
8.46
11
13.86
10.11
9.77
Operating Margin (%)
22
29
45
74
87
92
100
121
125
126
197
223
177
187
192
194
- -
Depreciation Expense
184
199
92
101
103
-460
84
85
65
140
256
349
53
55
485
361
346
Net Income, GAAP
25.1
18.96
28.65
31.56
12.03
- -
25.34
24.81
29.53
26.82
3.59
7.01
47.88
28.52
29.04
29.45
27.53
Effective Tax Rate (%)
14.06
11.17
5.02
4.39
4.68
-24.13
2.97
4.62
3.34
6.06
7.09
9.08
1.03
0.77
5.9
5.26
5.71
Profit Margin (%)
1,475
1,310
1,020
963
1,108
1,265
1,002
1,077
1,070
983
819
1,189
1,303
1,613
2,332
2,799
2,895
Working Capital
- -
- -
- -
- -
55
107
66
113
113
71
191
400
406
205
133
458
626
LT Debt
1,824
2,026
2,320
2,366
2,470
2,648
2,831
2,875
2,959
2,998
4,032
4,334
4,109
4,271
4,873
5,095
5,098
Total Equity
14.79
10.3
3.68
3.52
5.01
- -
4.47
3.53
0.95
2.2
5.1
7.08
-1.17
3.73
13.01
7.66
6.95
Return on Invested Capital (%)
16.85
10.39
4.68
4.82
2.45
- -
1.01
1.86
2.03
5.67
8.51
7.44
0.93
-0.85
4.8
4.58
4.27
Return on Capital (%)
17.7
10.37
4.5
4.8
4.79
-20.33
3.52
3.48
2.63
5.47
7.81
8.52
1.29
1.39
11.57
8.09
7.69
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
837
854
859
LT Borrowings
314
430
477
LT Finance Leases
144
145
148
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
886
886
886
Market Capitalization
6,329
6,055
4,379

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,241
9,126
9,248
Cash, Cash Equivalents & STI
4,723
4,193
3,979
Accounts Receivable, Net
1,027
1,010
881
Inventories
1,717
2,127
2,326
Total Current Liabilities
6,442
6,161
6,352
Payables & Accruals
- -
- -
- -
ST Debt
837
854
859
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.21%
4.98%
4.55%
Free Cash Flow
-8.78%
262.31%
69.41%
Net Income, GAAP
76.3%
141.19%
-25.67%
Sales/Revenue/Turnover
17.14%
15.5%
-16.74%
Total Cash Common Dividend
58.31%
35.44%
132.47%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,412
1,738
1,999
3,075
8,224
2025
1,367
1,769
- -
2,151
6,847
2026
903
1,239
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.13
0.09
0.26
0.55
2025
0.08
0.1
- -
0.15
0.41
2026
0.08
0.05
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.11
0.01
0.01
0.14
2025
0.01
0.31
- -
0.01
0.33
2026
0.01
0.19
- -
- -
- -
Business
Jiangsu Rainbow Heavy Industries Co., Ltd. Jiangsu Rainbow Heavy Industries Co., Ltd. (002483.SZ) manufactures and supplies heavy industrial equipment focused on material lifting and handling solutions; marine engineering equipment; ships and ancillary products; and environmental protection services including hazardous waste, medical waste, and sludge treatment. The company operates under two primary brands, GENMA for port cranes, container handling equipment, shipyard machinery, and bulk material systems, and KOCH for bulk material handling solutions serving mining storage yards and industrial sectors; additional offerings encompass offshore wind power installation platforms, operation and maintenance vessels, wind power steel structures, LNG tanks, hatch covers, lashing bridges, and petrochemical equipment. Jiangsu Rainbow Heavy Industries Co., Ltd. maintains manufacturing bases, port assembly facilities, and global R&D centers, with products and services distributed across more than 50 countries and regions; it also provides full lifecycle services covering installation, maintenance, upgrades, and spare parts supply. Founded in 2003 and headquartered in Nantong Economic and Technological Development Zone, Jiangsu Province, China, the company has pursued strategic expansions including the 2019 acquisition of KOCH with subsequent 2023 integration of FLSmidth's bulk material and mining equipment divisions, the 2022 acquisition of KALMAR's heavy crane business integrating core technical teams, and a 2025 global brand strategy upgrade transitioning certain lines to GENMA while enhancing KOCH synergies.