Feilong Auto Components Co., Ltd. Class A

Feilong Auto Components Co., Ltd. Class A

SSZSE:002536
39.97
CNY
+0.58
(+1.47%)
0.31EPS
140.01P/E
27.12BMarket Cap
Oct 29Next Earn
Feilong Auto Components Co., Ltd. Class A
SZSE:002536
(Shenzhen Stock Exchange)

Recent

price

39.97

P/E

ratio

140.01

div

yld

1.54%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
3.09
2.22
2
2.84
3.73
4.02
4.12
5.3
5.63
6.36
5.36
6.15
6.2
7.89
8.22
7.91
7.94
Revenue per Share
0.27
0.16
0.08
0.06
0.09
0.12
0.21
0.48
0.49
0.16
0.25
0.28
0.16
0.5
0.57
0.55
0.34
Basic EPS, GAAP
-0.11
-0.53
-0.3
-0.15
-0.03
-0.11
-0.17
-0.02
0.22
0.78
-0.01
-0.07
0.07
0.42
0.17
-0.07
- -
Free Cash Flow per Basic Share
0.14
0.09
0.09
0.1
0.14
0.12
0.06
0.08
0.23
0.45
0.13
0.14
0.12
0.22
0.41
0.32
0.62
Dividend per Share
0.71
2.64
2.68
2.7
2.75
3.51
3.68
4.09
4.38
4.18
4.34
4.52
4.59
5.62
5.8
6.08
5.79
Book Value per Share
0.55
2.48
2.32
2.24
2.29
3.15
3.33
3.75
4.04
3.84
4.01
4.2
4.28
5.34
5.53
5.73
5.44
Tangible Book Value per Share
324
424
436
438
433
476
506
503
501
415
497
507
526
519
575
575
575
Basic Weighted Avg Shares
999
944
869
1,244
1,615
1,915
2,085
2,666
2,821
2,638
2,665
3,116
3,258
4,095
4,723
4,545
4,565
Sales/Revenue/Turnover
13.91
8.82
2.16
3.9
4.64
5.49
5.92
11.6
11.02
3.18
6.2
5.7
1.89
6.7
7.06
8.1
5.77
Operating Margin (%)
50
54
69
91
103
115
138
152
173
198
193
211
220
215
221
233
- -
Depreciation Expense
88
68
35
25
40
57
108
242
245
66
124
142
84
262
330
317
194
Net Income, GAAP
9.25
9.34
4.68
10.45
9.61
11.25
5.11
10.14
6.95
- -
- -
- -
- -
- -
- -
13.33
13.11
Effective Tax Rate (%)
8.85
7.19
4.01
2.03
2.5
2.98
5.17
9.06
8.7
2.51
4.66
4.56
2.58
6.39
6.98
6.97
4.24
Profit Margin (%)
-72
457
182
146
-33
553
591
484
384
135
235
275
364
1,245
1,361
861
968
Working Capital
120
- -
- -
40
30
115
87
52
34
19
- -
15
8
- -
220
- -
290
LT Debt
332
1,142
1,170
1,180
1,202
1,772
1,851
2,061
2,204
2,111
2,196
2,270
2,296
3,205
3,321
3,463
3,297
Total Equity
11.45
5.03
-0.06
0.99
1.67
2.33
4.12
11.09
9.79
- -
- -
- -
- -
- -
- -
8.66
4.96
Return on Invested Capital (%)
15.21
7.63
3.79
3.25
4.48
4.39
5.51
11.26
10.89
- -
- -
- -
- -
- -
- -
9.08
5.74
Return on Capital (%)
32.71
9.36
3.03
2.18
3.44
3.88
6
12.42
11.57
3.1
5.83
6.4
3.69
9.47
10.04
9.28
5.71
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
442
491
215
LT Borrowings
- -
- -
290
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
575
575
575
Market Capitalization
17,071
15,795
27,118

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,532
3,448
3,263
Cash, Cash Equivalents & STI
910
673
554
Accounts Receivable, Net
1,127
1,040
1,103
Inventories
994
998
1,072
Total Current Liabilities
2,672
2,561
2,295
Payables & Accruals
- -
- -
- -
ST Debt
442
491
215
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.46%
10.4%
4.28%
Free Cash Flow
-11.56%
155.37%
-140.49%
Net Income, GAAP
43.54%
41.33%
-3.85%
Sales/Revenue/Turnover
9.59%
11.74%
-3.77%
Total Cash Common Dividend
33.1%
32.15%
-23.03%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,240
1,126
1,129
1,228
4,723
2025
1,110
1,052
- -
1,308
4,545
2026
1,072
1,133
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.21
0.11
0.14
0.11
0.57
2025
0.21
0.15
- -
0.05
0.55
2026
0.1
0.03
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.3
- -
0.1
0.41
2025
- -
0.3
- -
- -
0.32
2026
- -
0.3
- -
- -
- -
Business
Feilong Auto Components Co., Ltd. is a Chinese manufacturer specializing in the processing, manufacturing, and sale of automotive parts. Founded in 1952 and headquartered in Xixia County, Henan Province, the company operates mainly within the automotive industry, focusing on thermal management and engine-related components. Its primary products include automotive water pumps—both mechanical and electronic—engine intake and exhaust manifolds, turbocharger housings and volutes, vacuum pumps, oil pumps, flywheel housings, and integrated thermal management modules such as coolant control valves and actuators. Feilong serves a broad range of customers domestically and internationally, including major vehicle manufacturers like SAIC-GM, FAW-Volkswagen, Great Wall Motor, Chery, BYD, and others, covering traditional fuel vehicles, hybrids, electric, and hydrogen fuel cell vehicles. The company holds significant domestic market shares, with about 25% of the automotive water pump market and 20% in turbocharger volutes. It maintains a strong production capacity with an annual output reaching millions of units for various key components, supported by over 5,200 employees. Its production infrastructure includes more than 10,000 sets of production and testing equipment, positioning it as a leading player in China’s auto parts segment. Feilong also has several subsidiaries and production bases, including an overseas smart factory in Thailand, which started operation in mid-2025, enhancing its global supply chain and production capabilities. In recent developments, Feilong has seen a strategic expansion with the commissioning of its Thai production base, marking its first overseas smart factory, boosting annual production capacities for turbochargers, exhaust manifolds, and water pumps. The company reported a revenue of RMB 2.162 billion in the first half of 2025, with a net profit increase of 14.49% year-on-year owing to stable raw material prices and optimized product structure, despite slight revenue declines from overseas market challenges including US tariff impacts. Feilong emphasizes growth from new energy vehicle thermal management products and is actively expanding its overseas market presence, particularly in Southeast Asia and Central Asia, while pushing forward in emerging sectors such as robotics. The company focuses on innovation and sustainability, having earned titles such as "National Green Factory" and "National Technological Innovation Demonstration Enterprise" from the Ministry of Industry and Information Technology. Overall, Feilong Auto Components Co., Ltd. is a comprehensive automotive parts supplier with a diverse product portfolio, a solid domestic market position, expanding international footprint, and recent strategic investments aimed at supporting growth in both traditional and emerging automotive technologies.