Zhejiang Semir Garment Co., Ltd. Class A

Zhejiang Semir Garment Co., Ltd. Class A

SSZSE:002563
5.45
CNY
+0.10
(+1.87%)
13.58BMarket Cap
Oct 30Next Earn
Zhejiang Semir Garment Co., Ltd. Class A
SZSE:002563
(Shenzhen Stock Exchange)

Recent

price

5.45

P/E

ratio

- -

div

yld

2.78%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.62
2.97
2.65
2.73
3.06
3.5
3.96
4.44
5.85
7.24
5.66
5.71
5.02
5.12
5.4
5.58
- -
Revenue per Share
0.42
0.47
0.29
0.34
0.41
0.5
0.53
0.42
0.63
0.58
0.3
0.55
0.24
0.42
0.42
0.33
- -
Basic EPS, GAAP
0.13
-0.21
0.25
0.41
0.25
0.13
0.14
0.51
0.17
0.5
1.61
0.69
0.4
0.63
0.31
0.41
- -
Free Cash Flow per Basic Share
0.01
- -
0.25
0.25
0.25
0.25
0.25
0.37
0.25
0.36
0.45
0.5
0.51
0.2
0.3
0.5
0.15
Dividend per Share
0.83
2.89
2.93
3.02
3.17
3.43
3.71
3.75
4.13
4.36
4.25
4.33
4.05
4.27
4.39
4.23
4.25
Book Value per Share
0.79
2.86
2.85
2.94
3.1
3.34
3.52
3.57
3.84
4.09
4.08
4.17
3.9
4.08
4.22
4.06
4.09
Tangible Book Value per Share
2,397
2,617
2,669
2,673
2,664
2,698
2,692
2,709
2,688
2,671
2,686
2,703
2,654
2,670
2,708
2,704
2,669
Basic Weighted Avg Shares
6,287
7,761
7,063
7,294
8,147
9,454
10,667
12,026
15,719
19,337
15,205
15,420
13,331
13,661
14,626
15,090
- -
Sales/Revenue/Turnover
23.21
22.27
14.8
18.26
20.17
21.03
18.72
15.14
17.37
13.57
10.52
14.55
10.21
13
11.69
10.7
- -
Operating Margin (%)
34
60
89
103
110
116
137
135
180
263
265
449
472
434
439
479
- -
Depreciation Expense
1,001
1,223
761
902
1,092
1,349
1,427
1,138
1,694
1,549
806
1,486
637
1,122
1,137
892
- -
Net Income, GAAP
26.88
24.35
28
29.04
27.63
25.77
25.24
25.32
25.87
27.96
26.99
22.77
29.4
24.74
26.48
29.18
- -
Effective Tax Rate (%)
15.92
15.76
10.77
12.37
13.41
14.27
13.37
9.46
10.77
8.01
5.3
9.64
4.78
8.21
7.78
5.91
- -
Profit Margin (%)
1,157
6,306
5,505
5,599
6,095
6,398
6,668
6,070
6,831
7,948
7,577
7,338
6,514
7,125
6,621
6,644
6,137
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
157
- -
242
291
183
133
280
286
256
LT Debt
2,003
7,758
7,848
8,084
8,506
9,260
9,999
10,117
11,194
11,794
11,501
11,684
10,894
11,489
11,827
11,378
11,443
Total Equity
61.21
24.35
8.99
10.9
12.69
14.71
14.08
10.98
13.99
12.87
6.59
12.18
5.23
9.79
9.48
7.21
- -
Return on Invested Capital (%)
66.57
25.07
9.75
11.33
12.03
14.01
15
11.34
15.8
13.38
6.87
12.46
5.79
9.84
9.57
7.53
- -
Return on Capital (%)
66.57
25.07
9.75
11.33
13.17
15.21
14.84
11.33
15.94
13.52
6.93
12.85
5.65
10.02
9.75
7.69
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
537
225
324
LT Borrowings
- -
- -
- -
LT Finance Leases
286
256
256
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,694
2,694
2,694
Market Capitalization
14,602
14,629
13,578

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
13,603
12,688
11,658
Cash, Cash Equivalents & STI
7,036
6,767
6,573
Accounts Receivable, Net
1,499
1,099
833
Inventories
3,178
2,867
2,832
Total Current Liabilities
6,959
5,970
5,521
Payables & Accruals
- -
- -
- -
ST Debt
537
225
324
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.21%
-0.11%
-3.8%
Free Cash Flow
56.58%
-12.07%
30.99%
Net Income, GAAP
6.11%
16.66%
-21.54%
Sales/Revenue/Turnover
5.85%
0.11%
3.17%
Total Cash Common Dividend
15.33%
13.41%
66.67%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,139
2,816
3,444
5,227
14,626
2025
3,079
3,070
- -
5,246
15,090
2026
3,449
3,273
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
0.08
0.08
0.14
0.42
2025
0.08
0.04
- -
0.13
0.33
2026
0.12
0.06
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.3
2025
- -
- -
- -
0.15
0.5
2026
- -
- -
- -
- -
- -
Business
Zhejiang Semir Garment Co., Ltd. (002563.SZ) designs, manufactures, and sells casual apparel and related products primarily targeting children and young adults in China. The company offers core products including children's wear under the Semir Kids brand, youth casual clothing under the Semir brand, and accessories such as footwear, hats, and bags; it also provides e-commerce services through its online platforms and operates retail stores across the country. Founded in 1996 and headquartered in Yiwu, Zhejiang Province, Semir operates predominantly in the domestic Chinese market with a network of physical outlets and digital channels, serving mass-market consumers in the apparel industry. In recent years, the company has expanded its digital presence through enhanced e-commerce initiatives and omnichannel retail strategies, including partnerships with major online marketplaces like Tmall and JD.com to boost youth and children's wear sales. Semir completed a significant acquisition of Balabala Company Limited in 2018, strengthening its position in the children's apparel segment, and has since launched new product lines focused on sustainable fabrics and sportswear for kids amid shifting consumer preferences toward eco-friendly options. As of 2024-2025, the company reported steady revenue growth driven by post-pandemic recovery in retail, with strategic investments in supply chain optimization and brand upgrades to capture premium youth fashion segments.