Luoyang North Glass Technology Co., Ltd. Class A

Luoyang North Glass Technology Co., Ltd. Class A

SSZSE:002613
3.23
CNY
+0.02
(+0.62%)
0.06EPS
81.07P/E
4.31BMarket Cap
Oct 29Next Earn
Luoyang North Glass Technology Co., Ltd. Class A
SZSE:002613
(Shenzhen Stock Exchange)

Recent

price

3.23

P/E

ratio

81.07

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
1.1
1.09
0.75
0.87
0.89
0.96
0.94
1.21
1.08
1.17
1.13
1.81
1.6
1.77
1.7
1.43
1.51
Revenue per Share
0.13
0.13
0.06
0.05
0.02
0.02
0.03
-0.06
0.04
0.03
0.01
0.06
0.04
0.09
0.06
0.03
0.05
Basic EPS, GAAP
-0.03
0.01
- -
-0.14
-0.12
0.01
0.05
-0.05
0.02
0.04
-0.04
-0.1
-0.14
0.01
0.11
-0.12
- -
Free Cash Flow per Basic Share
- -
- -
0.08
- -
0.02
- -
0.02
- -
- -
- -
- -
0.04
- -
0.01
0.06
0.03
- -
Dividend per Share
0.75
1.54
1.52
1.57
1.57
1.59
1.6
1.54
1.58
1.6
1.62
1.64
1.74
1.82
2
2
2.01
Book Value per Share
0.62
1.46
1.44
1.46
1.46
1.44
1.45
1.38
1.47
1.51
1.52
1.48
1.52
1.61
1.83
1.84
1.85
Tangible Book Value per Share
708
783
949
949
939
938
938
938
938
938
940
937
937
937
964
1,100
1,095
Basic Weighted Avg Shares
780
855
715
826
838
904
877
1,134
1,015
1,095
1,065
1,699
1,496
1,655
1,634
1,573
1,656
Sales/Revenue/Turnover
13.99
11.01
6.5
6.44
1.58
0.91
1.23
-1.13
-5.58
2.39
1.83
3.03
1.64
5.99
4.63
3.52
5.55
Operating Margin (%)
31
32
36
40
45
61
68
71
67
61
61
65
61
66
66
65
- -
Depreciation Expense
89
100
61
44
19
23
24
-59
37
27
14
55
36
83
60
31
53
Net Income, GAAP
14.63
12.96
10.34
9.66
13.5
- -
38.88
- -
28.35
2.02
52.81
11.26
1.59
10.5
15.62
22.07
15.09
Effective Tax Rate (%)
11.38
11.73
8.5
5.3
2.21
2.56
2.75
-5.23
3.67
2.43
1.28
3.23
2.37
4.99
3.7
1.99
3.2
Profit Margin (%)
218
1,089
1,001
925
802
814
864
902
874
935
955
930
935
962
1,170
1,230
1,206
Working Capital
- -
- -
- -
- -
- -
7
7
25
26
21
- -
- -
- -
- -
- -
2
- -
LT Debt
602
1,531
1,500
1,550
1,553
1,609
1,618
1,616
1,566
1,588
1,598
1,623
1,661
1,741
2,236
2,247
2,258
Total Equity
14.23
7.43
3.89
2.61
1.03
- -
0.63
- -
2.1
1.94
0.54
3.92
2.45
5.29
2.98
1.76
2.91
Return on Invested Capital (%)
13.24
8.78
3.9
2.6
0.98
- -
1.61
- -
2.63
1.26
1.11
3.12
1.91
4.57
3.19
1.12
1.76
Return on Capital (%)
18.49
10.18
4.23
3.02
1.26
1.56
1.61
-4.02
2.55
1.78
0.9
3.6
2.25
4.95
3.09
1.42
2.38
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,101
1,101
1,101
Market Capitalization
4,094
4,160
4,314

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,762
1,816
1,806
Cash, Cash Equivalents & STI
748
822
828
Accounts Receivable, Net
335
309
336
Inventories
385
426
402
Total Current Liabilities
532
625
600
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.71%
7.53%
0.49%
Free Cash Flow
47.59%
112.6%
-224.34%
Net Income, GAAP
-25.69%
65.03%
-48.12%
Sales/Revenue/Turnover
7.41%
10.64%
-3.7%
Total Cash Common Dividend
914.89%
1,238.34%
-45.76%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
405
403
418
408
1,634
2025
376
497
- -
473
1,573
2026
287
399
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.03
0.02
-0.03
0.06
2025
0.02
0.02
- -
0.02
0.03
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.06
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
- -
Business
Luoyang Northglass Technology Co., Ltd. (002613.SZ) principally engages in the research, development, design, manufacturing, and sales of glass deep-processing equipment and related products. The company offers a comprehensive range of core products and services, including flat and bent glass tempering furnaces; coating lines for low-E glass; glass automation systems; glass storage systems; glass cutting machines; buffer systems; vertical seaming and washer machines; laminated glass production lines; screen printing machines; automotive glass pre-processing lines; as well as high-volume low-speed (HVLS) industrial fans and general fans. It also produces upscale processed glass products such as coated glass, curved tempered glass, insulating glass, printed glass, toughened glass, and super flat and spotless tempered glass. Founded in 1995 and headquartered in Luoyang, Henan Province, China, the company operates five major production bases in Luoyang, Shanghai, Tianjin, Beijing, and Guangdong, serving architectural, automotive, and industrial markets with exports to over 100 countries including the United States, United Kingdom, Germany, Japan, Russia, India, Brazil, and Saudi Arabia. In recent developments, Shanghai Nuosi'er Coating Equipment Partnership (Limited Partnership) agreed to acquire a 24.39% stake in Shanghai Northglass Vacuum Coating Technology Co., a subsidiary, enhancing its coating technology capabilities; the company marked its 30th anniversary in May 2025 with emphasis on innovations in architectural glass processing, cast glass curtain wall systems, and prefabricated light-stone housing systems; and in November 2025, Henan Party Secretary Liu Ning visited its 340,000 square meter Luoyang High-end Equipment Industry Park, highlighting NorthGlass as a key driver in the province's high-end manufacturing ambitions.