Xinzhi Group Co., Ltd. Class A

Xinzhi Group Co., Ltd. Class A

SSZSE:002664
14.77
CNY
+0.76
(+5.42%)
0.26EPS
65.98P/E
7.06BMarket Cap
Apr 16Next Earn
Xinzhi Group Co., Ltd. Class A
SZSE:002664
(Shenzhen Stock Exchange)

Recent

price

14.77

P/E

ratio

65.98

div

yld

1.51%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.21
2.62
2.63
3.31
3.84
3.8
4.47
6.05
6.57
7.48
7.19
8.39
9.17
11.41
14.04
15.06
15.37
Revenue per Share
0.18
0.26
0.29
0.36
0.46
0.51
0.58
0.64
0.65
0.77
0.79
0.51
0.52
0.6
0.05
0.33
0.26
Basic EPS, GAAP
-0.17
0.04
-0.15
-0.1
0.24
0.39
0.47
0.32
0.73
1.86
-0.28
-0.98
-0.65
-0.97
-0.65
-0.98
- -
Free Cash Flow per Basic Share
0.03
0.04
0.04
0.08
0.09
0.11
0.07
0.07
0.12
0.09
0.11
0.13
0.12
0.16
0.21
0.18
0.22
Dividend per Share
1.26
1.5
2.62
2.91
3.31
3.71
4.24
4.82
5.41
6.1
6.81
7.19
7.72
8.32
8.34
8.66
8.73
Book Value per Share
1.05
1.3
2.47
2.73
3.09
3.48
4.04
3.31
3.87
4.6
6.46
6.84
7.24
7.57
7.47
7.81
7.88
Tangible Book Value per Share
244
299
375
400
404
396
398
400
401
397
400
400
406
405
422
405
408
Basic Weighted Avg Shares
539
783
985
1,325
1,554
1,508
1,780
2,419
2,631
2,972
2,878
3,356
3,717
4,616
5,918
6,102
6,274
Sales/Revenue/Turnover
11.62
13.14
12.45
12.31
14.22
15.96
16.88
13.8
13.53
14.05
8.46
6.11
3.85
6.91
1.92
4.22
4.78
Operating Margin (%)
14
21
26
33
38
43
53
60
77
79
84
95
120
168
209
303
- -
Depreciation Expense
44
78
110
144
186
202
231
256
260
306
316
204
211
243
21
134
107
Net Income, GAAP
14.32
12.68
15.27
15.23
14.21
14
14.67
13.49
12.12
12.3
17.41
8.21
- -
13.01
40.11
12.09
11.9
Effective Tax Rate (%)
8.15
9.93
11.16
10.87
11.96
13.4
12.98
10.58
9.9
10.3
10.98
6.08
5.67
5.26
0.36
2.19
1.7
Profit Margin (%)
187
181
679
742
775
855
1,094
896
1,316
1,491
-32
-341
653
900
290
308
15
Working Capital
35
6
- -
- -
- -
- -
- -
- -
180
80
- -
- -
524
1,411
1,688
1,182
1,137
LT Debt
401
473
1,063
1,181
1,338
1,531
1,737
2,050
2,288
2,597
2,735
2,913
3,123
3,382
3,400
3,539
3,566
Total Equity
11
12.23
11.23
11.26
13.76
11.3
11.46
14.6
12.51
13
9.31
4.53
- -
4.48
0.44
2.21
1.71
Return on Invested Capital (%)
13.69
15.07
13.8
13.18
14.55
11.37
12.3
12.32
10.83
10.78
10.43
6.13
- -
4.99
0.91
2.88
2.3
Return on Capital (%)
17.32
18.76
14.67
13.01
14.94
14.4
14.52
14.12
12.73
13.3
12.24
7.25
7.01
7.47
0.62
3.85
3.07
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,777
1,802
2,608
LT Borrowings
1,177
1,514
1,132
LT Finance Leases
6
7
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
408
408
408
Market Capitalization
9,780
7,939
7,058

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,447
6,786
6,980
Cash, Cash Equivalents & STI
1,471
1,666
2,290
Accounts Receivable, Net
1,247
1,034
1,122
Inventories
1,258
1,321
1,530
Total Current Liabilities
6,139
6,233
6,966
Payables & Accruals
- -
- -
- -
ST Debt
1,777
1,802
2,608
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.86%
5.32%
4.08%
Free Cash Flow
43.84%
56.64%
46.34%
Net Income, GAAP
47.36%
85.19%
534.27%
Sales/Revenue/Turnover
15.53%
16.57%
3.11%
Total Cash Common Dividend
9.5%
13.08%
-18.87%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,294
1,572
1,609
1,442
5,918
2025
1,256
1,599
- -
1,563
6,102
2026
1,390
1,722
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.12
-0.02
-0.16
0.05
2025
0.01
0.11
- -
0.03
0.33
2026
0.07
0.06
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.1
0.03
0.06
0.21
2025
0.04
0.03
- -
0.07
0.18
2026
0.03
0.09
- -
- -
- -
Business
Changying Xinzhi Technology Co.,Ltd. (002664.SZ) develops and manufactures electronic materials and components for the consumer electronics and automotive industries. The company produces core products and services including aluminum electrolytic capacitors, such as SMD aluminum electrolytic capacitors, solid aluminum electrolytic capacitors, and high-voltage aluminum electrolytic capacitors; conductive polymer capacitors; and related electronic components like inductor products and circuit protection devices. It also offers customized capacitor solutions for applications in smartphones, laptops, new energy vehicles, and industrial equipment.