Guangdong Hoshion Industrial Aluminium Co., Ltd. Class A

Guangdong Hoshion Industrial Aluminium Co., Ltd. Class A

SSZSE:002824
20.42
CNY
+0.52
(+2.61%)
0.56EPS
59.81P/E
10.76BMarket Cap
Oct 28Next Earn
Guangdong Hoshion Industrial Aluminium Co., Ltd. Class A
SZSE:002824
(Shenzhen Stock Exchange)

Recent

price

20.42

P/E

ratio

59.81

div

yld

1.24%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.69
2.11
2.33
2.46
2.47
2.72
3.41
4.06
5.5
5.76
9.35
10.99
10.45
12.01
13.99
15.21
Revenue per Share
0.17
0.16
0.13
0.15
0.18
0.27
0.26
0.07
0.04
0.29
0.8
0.75
0.51
0.29
0.54
0.58
Basic EPS, GAAP
-0.12
0.17
-0.14
0.08
0.11
-0.03
-0.19
-0.74
-0.33
-0.17
-0.29
-0.74
-1.44
0.4
-0.21
- -
Free Cash Flow per Basic Share
0.02
0.01
0.01
0.09
0.09
0.08
0.09
0.07
0.07
0.06
0.08
0.21
0.28
0.27
0.26
0.25
Dividend per Share
0.96
0.99
1.11
1.2
1.31
1.5
2.92
2.94
3.05
3.38
4.21
5.62
5.99
6.1
7.41
7.54
Book Value per Share
0.76
0.78
0.91
0.99
1.11
1.31
2.71
2.64
2.75
3.09
3.86
4.95
5.32
5.45
6.85
6.88
Tangible Book Value per Share
218
284
282
282
284
281
247
262
243
258
258
273
278
277
287
302
Basic Weighted Avg Shares
587
600
657
695
703
767
841
1,065
1,333
1,484
2,410
2,999
2,905
3,333
4,011
4,589
Sales/Revenue/Turnover
8.11
9.09
7.46
8.72
9.48
11.97
8.88
3.3
3.15
7.57
10.44
9.23
6.29
3.96
5.23
4.86
Operating Margin (%)
9
13
16
19
23
28
29
38
53
59
75
87
113
133
154
- -
Depreciation Expense
38
45
36
43
51
75
65
19
10
75
206
205
142
80
155
174
Net Income, GAAP
14.55
12.75
8.78
20.6
21.96
16.35
13.62
26.13
6.12
8.57
4.53
7.96
1.42
- -
2.44
- -
Effective Tax Rate (%)
6.49
7.52
5.46
6.18
7.31
9.78
7.75
1.76
0.78
5.08
8.56
6.82
4.88
2.41
3.86
3.8
Profit Margin (%)
85
107
114
72
87
147
404
267
229
299
456
934
798
912
1,426
1,188
Working Capital
- -
- -
- -
- -
- -
- -
- -
19
42
94
154
357
430
790
816
638
LT Debt
235
280
316
339
371
426
737
815
846
935
1,160
1,621
1,719
1,746
2,348
2,389
Total Equity
- -
13.43
9.14
9.76
11.74
15.33
10.33
2.54
1.41
6.66
14.75
11.38
5.8
- -
4.87
- -
Return on Invested Capital (%)
- -
15.29
10.34
10.99
12.78
16.91
10.61
2.65
1.85
7.17
14.62
11.35
6.52
- -
5.72
- -
Return on Capital (%)
- -
17.5
12.02
13.13
14.5
18.85
11.21
2.51
1.35
9.13
21.08
15.39
8.73
4.76
7.72
8.58
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
375
492
507
LT Borrowings
723
538
538
LT Finance Leases
93
102
100
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
311
311
311
Market Capitalization
6,037
6,009
10,761

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,470
3,715
3,925
Cash, Cash Equivalents & STI
774
953
987
Accounts Receivable, Net
1,602
1,420
1,635
Inventories
652
756
860
Total Current Liabilities
2,044
2,452
2,737
Payables & Accruals
- -
- -
- -
ST Debt
375
492
507
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.89%
21.18%
34.54%
Free Cash Flow
64.56%
11.21%
-155.06%
Net Income, GAAP
73.4%
38.23%
92.47%
Sales/Revenue/Turnover
20.06%
23.75%
20.34%
Total Cash Common Dividend
19.43%
46.71%
-2.71%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
710
696
869
1,059
3,333
2025
741
905
- -
1,303
4,011
2026
1,014
1,366
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.05
0.09
0.09
0.29
2025
0.04
0.11
- -
0.18
0.54
2026
0.08
0.21
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.02
0.22
0.02
0.27
2025
0.02
0.03
- -
0.02
0.26
2026
0.02
0.19
- -
- -
- -
Business
Guangdong Hoshion Aluminium Co., Ltd. engages in the research and development, production, processing, and sale of high-end industrial aluminum extrusion products primarily in China. The company’s main product categories include new energy and automotive products such as battery trays; battery module structural parts; energy storage battery trays; thermal management components; aluminum bars; round and rectangular battery cases; battery covers; collector plates; CTC system components; anti-collision beams and energy absorption boxes; front cabin motor brackets; longitudinal beams including front, edge, rear, second, and third beams; rear floor front cross members; and front panel crossbeams. It also manufactures consumer electronics components including mobile phone middle frames and back panels; tablet PC plates; laptop cases; mechanical hard disk parts; printer accessories; mobile power shells; wearable device accessories; atmosphere lighting accessories; and smart speaker covers. Additionally, the company produces durable consumer goods parts like those used in baby strollers, vacuum cleaners, and air purifiers, as well as aluminum alloy casting rods and offers aluminum surface treatment and aluminum rod entrusted processing services. Guangdong Hoshion operates mainly in the domestic Chinese market and is headquartered in Zhongshan, Guangdong Province, China. Founded in 2005, the company has recently seen shareholders planning to unload up to a combined 3% stake within three months as of late 2025. The company continues to advance in new energy vehicle battery structural components, maintaining leadership in the development and mass production of high-strength and high-brightness aluminum materials for consumer electronics and new energy sectors.