Shenzhen Zhaowei Machinery & Electronics Co., Ltd. Class A

Shenzhen Zhaowei Machinery & Electronics Co., Ltd. Class A

91.73
CNY
+8.34
(+10.00%)
0.83EPS
104.41P/E
23.37BMarket Cap
Oct 28Next Earn
Shenzhen Zhaowei Machinery & Electronics Co., Ltd. Class A
SZSE:003021
(Shenzhen Stock Exchange)

Recent

price

91.73

P/E

ratio

104.41

div

yld

0.30%

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
5.17
3.09
4.22
9.94
6.49
4.75
4.81
5.03
6.37
7.15
6.88
Revenue per Share
0.88
0.28
0.71
1.99
1.33
0.61
0.63
0.75
0.94
1.06
0.84
Basic EPS, GAAP
- -
0.13
0.67
1.85
0.1
-0.06
-0.15
-0.04
-0.19
-0.05
- -
Free Cash Flow per Basic Share
0.06
0.35
0.14
0.07
0.01
0.44
0.14
0.12
0.39
0.28
0.28
Dividend per Share
1.95
1.19
1.77
3.87
11.6
11.78
12.29
12.9
13.43
14.47
18.95
Book Value per Share
1.9
1.17
1.74
3.66
11.44
11.61
12.08
12.69
13.23
14.27
18.62
Tangible Book Value per Share
79
178
179
179
184
240
239
240
239
240
247
Basic Weighted Avg Shares
406
549
757
1,783
1,195
1,140
1,152
1,206
1,525
1,716
1,696
Sales/Revenue/Turnover
21.29
13.74
20.62
23.8
22
9.69
10.5
10.54
12.59
13.5
12.16
Operating Margin (%)
- -
17
23
30
34
53
62
68
78
99
- -
Depreciation Expense
69
49
127
357
245
148
150
180
225
254
206
Net Income, GAAP
13.31
23.3
12.37
13.76
9.34
5.54
5.2
6.38
7.9
7.76
7.65
Effective Tax Rate (%)
17.08
8.97
16.81
20.03
20.48
12.94
13.06
14.92
14.76
14.82
12.16
Profit Margin (%)
24
25
92
399
2,349
2,213
1,845
1,966
2,137
2,304
3,818
Working Capital
42
37
32
28
23
17
7
- -
7
3
5
LT Debt
175
214
317
693
2,773
2,827
2,947
3,088
3,226
3,483
5,070
Total Equity
- -
16.75
36.19
63.91
13.87
5.23
5.16
5.94
7.01
7.33
4.76
Return on Invested Capital (%)
- -
18.43
37.59
64.58
13.89
5.27
5.23
5.97
6.98
7.29
4.75
Return on Capital (%)
- -
25.36
47.95
70.71
14.13
5.27
5.21
5.96
7.13
7.58
4.93
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
174
149
136
LT Borrowings
- -
- -
- -
LT Finance Leases
3
2
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
241
267
268
Market Capitalization
29,894
25,678
23,372

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,053
4,603
4,569
Cash, Cash Equivalents & STI
1,056
2,009
2,834
Accounts Receivable, Net
520
442
524
Inventories
210
214
250
Total Current Liabilities
750
665
751
Payables & Accruals
- -
- -
- -
ST Debt
174
149
136
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
4.69%
7.96%
Free Cash Flow
- -
38.53%
-75.29%
Net Income, GAAP
- -
3.98%
12.97%
Sales/Revenue/Turnover
- -
8.01%
12.52%
Total Cash Common Dividend
- -
1,882.5%
-27.78%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
312
333
412
467
1,525
2025
368
419
- -
460
1,716
2026
357
459
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
0.16
0.27
0.28
0.94
2025
0.23
0.25
- -
0.31
1.06
2026
0.17
0.13
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.39
- -
- -
0.39
2025
- -
0.28
- -
- -
0.28
2026
- -
- -
- -
- -
- -
Business
Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) manufactures and sells precision micro-drive systems and components for consumer electronics, automotive, medical, and smart home applications. The company offers core products including micro DC motors, gear motors, planetary gearboxes, stepper motors, and precision shafts; it also provides customized drive solutions such as miniature linear actuators, robotic joint modules, and intelligent transmission systems under brands like ZHAOWEI. Zhaowei serves target markets in mobile devices, medical equipment, automotive electronics, and industrial automation, with operations spanning China, North America, Europe, and Asia. Founded in 2001 and headquartered in Shenzhen, China, the company operates through subsidiaries focused on R&D, manufacturing, and global sales. In recent developments, Zhaowei expanded its automotive business segment through a strategic partnership with a leading electric vehicle manufacturer in 2024, supplying advanced gear motor solutions for intelligent chassis systems. The company completed a significant R&D investment round in early 2025, funding new product launches like high-torque micro motors for humanoid robots and next-generation medical actuators. Additionally, Zhaowei reorganized its smart home division in late 2024 to accelerate expansion into Southeast Asia, marking a shift toward diversified high-precision applications amid growing demand for miniaturization technologies.