Fujian Zitian Media Technology Co., Ltd.

    Fujian Zitian Media Technology Co., Ltd.

    SSZSE:300280
    0.33
    CNY
    -0.05
    (-13.16%)
    Fujian Zitian Media Technology Co., Ltd.
    SZSE:300280
    (Shenzhen Stock Exchange)

    Recent

    price

    0.33

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    CNY
    2.92
    3.03
    3.73
    4.37
    2.86
    2.38
    2.6
    1.96
    2
    2.82
    4.86
    5.54
    8.74
    10.18
    10.77
    13.49
    6.64
    Revenue per Share
    0.53
    0.44
    0.65
    0.55
    0.22
    0.01
    0.02
    0.05
    0.02
    0.04
    0.57
    1.09
    1.86
    1.91
    1.08
    -7.46
    -8.65
    Basic EPS, GAAP
    -0.06
    0.03
    -0.35
    -0.4
    -0.54
    -0.13
    0.04
    0.26
    0.25
    -0.38
    -0.16
    1.8
    1.75
    0.43
    -4.46
    2.1
    - -
    Free Cash Flow per Basic Share
    0.02
    - -
    1.25
    0.04
    0.12
    0.05
    0.01
    0.04
    0.05
    0.03
    0.02
    0.02
    0.08
    0.09
    0.06
    0.15
    0.08
    Dividend per Share
    1.73
    2.12
    1.31
    1.93
    1.54
    1.51
    1.52
    1.54
    1.53
    1.55
    2.13
    3.08
    4.76
    6.67
    7.74
    0.28
    0.33
    Book Value per Share
    1.44
    1.79
    2.56
    6
    4.63
    4.41
    4.39
    4.43
    4.43
    2.75
    2.28
    7.97
    7.16
    8.7
    10.2
    6.78
    6.81
    Tangible Book Value per Share
    80
    80
    81
    96
    128
    128
    128
    128
    128
    128
    138
    155
    162
    162
    162
    162
    163
    Basic Weighted Avg Shares
    234
    243
    302
    419
    365
    304
    332
    250
    255
    362
    669
    861
    1,416
    1,650
    1,746
    2,188
    1,079
    Sales/Revenue/Turnover
    17.66
    16.3
    17.39
    13.59
    4.62
    -1.95
    -1.21
    -1.07
    -3.34
    -2.17
    24.09
    51.53
    25.74
    27.15
    16.42
    -1
    -31.15
    Operating Margin (%)
    10
    13
    15
    18
    19
    25
    29
    29
    29
    28
    27
    25
    17
    2
    2
    2
    - -
    Depreciation Expense
    42
    35
    52
    53
    28
    2
    3
    6
    2
    5
    78
    169
    301
    310
    175
    -1,210
    -1,407
    Net Income, GAAP
    0.04
    0.21
    14.33
    13.47
    12.11
    30.4
    17.49
    13.5
    42.34
    11.79
    23.9
    30.99
    19.09
    20.13
    26.45
    - -
    23.52
    Effective Tax Rate (%)
    18
    14.49
    17.34
    12.55
    7.62
    0.55
    0.91
    2.51
    0.88
    1.25
    11.74
    19.66
    21.29
    18.8
    10.01
    -55.28
    -130.37
    Profit Margin (%)
    2
    29
    52
    381
    320
    301
    156
    270
    258
    55
    -90
    543
    327
    833
    1,075
    436
    443
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    5
    - -
    - -
    1
    LT Debt
    145
    181
    247
    614
    630
    626
    631
    635
    633
    637
    1,335
    2,016
    1,906
    2,204
    2,417
    1,217
    1,224
    Total Equity
    - -
    21.49
    18.08
    9.94
    2.21
    -0.65
    -0.51
    -0.34
    -0.71
    -1.02
    11.89
    17.06
    13.72
    15.88
    8.01
    - -
    - -
    Return on Invested Capital (%)
    - -
    19.95
    29.8
    24.75
    11.54
    0.85
    1.56
    2.55
    0.85
    1.8
    12.3
    12.2
    35.7
    29.77
    12.24
    - -
    -111.51
    Return on Capital (%)
    - -
    22.84
    37.99
    36.18
    14.55
    0.86
    1.57
    3.21
    1.14
    2.29
    31.88
    43.85
    48.19
    33.5
    14.97
    -186.22
    -186.13
    Return on Common Equity (%)

    Capital Structure

    CNY

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    ST Debt
    215
    206
    206
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    1
    1
    1
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    162
    162
    162
    Market Capitalization
    6,775
    2,478
    2,927

    Working Capital

    CNY

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    Total Current Assets
    2,136
    2,692
    2,598
    Cash, Cash Equivalents & STI
    182
    168
    143
    Accounts Receivable, Net
    348
    1,165
    1,128
    Inventories
    949
    930
    919
    Total Current Liabilities
    1,686
    2,249
    2,155
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    215
    206
    206
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    CNY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    13.26%
    4.25%
    -49.64%
    Free Cash Flow
    -271.48%
    -552.68%
    -147.21%
    Net Income, GAAP
    122.2%
    -127.89%
    -792.45%
    Sales/Revenue/Turnover
    25.4%
    28.18%
    25.34%
    Total Cash Common Dividend
    51.7%
    91.55%
    137.55%

    Quarterly Revenue

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    537
    292
    175
    742
    1,746
    2023
    692
    735
    863
    -101
    2,188
    2024
    529
    405
    246
    - -
    - -

    Quarterly Earnings Per Share

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    0.4
    - -
    - -
    - -
    1.08
    2023
    0.39
    - -
    - -
    - -
    -7.46
    2024
    0.26
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    0.01
    - -
    - -
    - -
    0.06
    2023
    0.03
    - -
    - -
    - -
    0.15
    2024
    0.01
    - -
    - -
    - -
    - -
    Similar Companies
    Business