Leejam Sports Co.

Leejam Sports Co.

TTADAWUL:1830
77.20
SAR
-4.45
(-5.45%)
4.10BMarket Cap
Oct 26Next Earn
Leejam Sports Co.
TADAWUL:1830
(Saudi Exchange)

Recent

price

77.20

P/E

ratio

- -

div

yld

3.20%

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SAR
13.99
15.27
18.04
12.65
16.9
20.35
25.3
28.68
30.99
- -
Revenue per Share
3.33
3.44
3.93
-1.12
3.93
4.86
6.8
8.73
5.85
- -
Basic EPS, GAAP
1.46
0.45
6.16
4.2
8.35
9.45
7.19
3.73
7.66
- -
Free Cash Flow per Basic Share
1.79
1.78
1.94
- -
1.23
2.41
3.45
5.39
3.79
2.47
Dividend per Share
12.01
13.65
13.8
12.71
14.98
17.49
20.79
23.56
22.95
21.43
Book Value per Share
11.83
13.47
13.62
12.49
14.74
17.25
20.49
23.24
22.66
21.17
Tangible Book Value per Share
52
52
52
52
52
52
52
52
52
51
Basic Weighted Avg Shares
733
800
945
663
885
1,066
1,325
1,501
1,614
- -
Sales/Revenue/Turnover
25.56
24.63
28.79
7.4
31.74
31.31
34.31
30.09
26.55
- -
Operating Margin (%)
95
110
200
206
208
232
252
294
337
- -
Depreciation Expense
174
180
206
-59
206
255
356
457
305
- -
Net Income, GAAP
1.89
1.08
2.7
- -
2.8
2.81
2.88
2.2
1.71
- -
Effective Tax Rate (%)
23.77
22.51
21.79
-8.86
23.27
23.9
26.88
30.44
18.89
- -
Profit Margin (%)
-234
-261
-437
-339
-398
-357
-476
-634
-612
-643
Working Capital
366
376
1,187
1,202
1,100
998
1,359
1,502
1,793
1,781
LT Debt
629
714
722
664
783
915
1,092
1,238
1,203
1,127
Total Equity
- -
17.7
15.57
- -
12.02
15.15
18.2
15.44
13.4
- -
Return on Invested Capital (%)
- -
17.42
15.57
- -
12.06
14.47
17.43
18.48
12.43
- -
Return on Capital (%)
- -
26.83
28.69
-8.47
28.46
30.01
35.55
39.35
25.06
- -
Return on Common Equity (%)

Capital Structure

SAR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
239
226
258
LT Borrowings
426
486
458
LT Finance Leases
1,366
1,334
1,323
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
52
Market Capitalization
5,204
4,579
4,095

Working Capital

SAR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
328
307
268
Cash, Cash Equivalents & STI
170
163
120
Accounts Receivable, Net
23
24
25
Inventories
22
20
22
Total Current Liabilities
939
891
911
Payables & Accruals
- -
- -
- -
ST Debt
239
226
258
Deferred Revenue
- -
- -
- -

Growth Rates

SAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
12.91%
-2.86%
Free Cash Flow
- -
28.87%
104.62%
Net Income, GAAP
- -
-78.47%
-33.29%
Sales/Revenue/Turnover
- -
19.83%
7.52%
Total Cash Common Dividend
- -
- -
-30.05%

Quarterly Revenue

SAR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
340
339
401
408
1,501
2025
369
376
- -
431
1,614
2026
369
411
- -
- -
- -

Quarterly Earnings Per Share

SAR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.8
1.4
3.57
1.96
8.73
2025
1.36
1.4
- -
1.54
5.85
2026
0.96
1.28
- -
- -
- -

Quarterly Dividends Per Share

SAR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.33
0.97
0.95
2.15
5.39
2025
1.18
0.81
- -
0.97
3.79
2026
0.93
0.58
- -
- -
- -
Business
Leejam Sports Company owns, operates, and manages sports and fitness centers in the Kingdom of Saudi Arabia and the United Arab Emirates. Founded in 2005 and headquartered in Riyadh, Saudi Arabia, the company offers a diverse portfolio of fitness brands including Fitness Time Plus for high-net-worth individuals seeking luxury fitness experiences; Fitness Time for comprehensive high-quality fitness; Fitness Time Pro for professional athletes; Fitness Time Ladies Plus, Fitness Time Ladies, Fitness Time Ladies Pro, and Fitness Time Ladies Express tailored for women with specialized equipment; and Fitness Time Express as an economy-class quick-access option; alongside services such as group exercise classes encompassing indoor cycling, Pilates, Turbo HIIT, high-intensity interval training, and boxing; personal training; swimming lessons; weights training; cardio; stretching; sports courts for basketball, football, volleyball, and squash; and wellness amenities like state-of-the-art swimming pools, spa pools, saunas, and steam rooms. Leejam caters to professional athletes, corporate groups, women, and general consumers across multiple segments including big-box centers and high-growth Xpress formats, supporting Saudi Vision 2030 goals for physical activity. In recent developments, the company expanded aggressively with net openings of 29 gyms in 2024 comprising 21 big-box and 8 Xpress centers, driving revenue growth to SAR 1.501 billion and net profit to SAR 456 million, up 13% and 28% respectively; H1 2025 saw revenue rise 9.4% to SAR 744 million and profit reach SAR 143 million amid ongoing expansions with 22 gyms under construction and 35 under design as of Q1 2025; and in July 2025 signed a memorandum of understanding with SURJ Sports Investment to collaborate on stadia operations, fitness zones in SURJ facilities, co-investments in sports properties, sponsorships, community activations, data and technology integration, and content co-creation to advance Saudi Arabia's sports sector.