J. Molner AS

J. Molner AS

TTAL:MOLNR
21.20
EUR
0.00
(0.00%)
45.86MMarket Cap
J. Molner AS
TAL:MOLNR
(Nasdaq Tallinn)

Recent

price

21.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
EUR
0.32
0.12
0.88
1.36
0.68
- -
Revenue per Share
-0.2
-0.39
-1.55
-1.45
0.08
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.2
0.16
0.16
0.55
1.25
0.55
Book Value per Share
-0.21
-0.33
-1.28
-1.37
-1.21
-1.37
Tangible Book Value per Share
2
2
1
2
2
2
Basic Weighted Avg Shares
1
- -
1
2
1
- -
Sales/Revenue/Turnover
-60.79
-304.88
-153.32
-84.41
26.09
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
-1
-1
-2
- -
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-64.87
-323.55
-175.72
-106.28
11.52
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
Working Capital
- -
1
2
2
1
2
LT Debt
- -
- -
- -
1
2
1
Total Equity
- -
- -
- -
- -
9.32
- -
Return on Invested Capital (%)
- -
- -
- -
- -
19.96
- -
Return on Capital (%)
- -
- -
-413.55
-410.54
8.69
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
- -
- -
- -
LT Borrowings
2
2
2
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
23
25
46

Working Capital

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
- -
1
1
Cash, Cash Equivalents & STI
- -
1
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
1
2
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
128.63%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
-105.42%
Sales/Revenue/Turnover
- -
- -
-50.03%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1
2024
- -
- -
2
2025
- -
- -
1

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-1.55
2024
- -
- -
-1.45
2025
- -
- -
0.08

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
J. Molner AS is a specialty pharmaceutical company that engages in the development, manufacturing, and commercialization of complex generic prescription pharmaceuticals and the provision of contract laboratory and analytical chemistry services. The Company operates through two primary business segments: Pharmaceutical Products and Contract Laboratory Services. Its offerings include topical dermatological medications, such as generic prescription creams, ointments, lotions, gels, and topical solutions; sterile injectable preparations and complex dosage formulations; oral liquid medications; analytical chemistry method development and validation; stability storage and testing under International Council for Harmonisation guidelines; raw material and finished product quality control release testing; microbiological testing; and regulatory consulting services for third-party pharmaceutical and biotechnology developers. J. Molner AS focuses its commercial distribution on the United States and Canadian healthcare markets while providing contract research and analytical solutions to partners across Europe and North America. Founded in 2020, the Company is headquartered in Tallinn, Estonia, and operates subsidiary entities including The J. Molner Company LLC in the United States. In recent developments, J. Molner AS has accelerated the commercialization of its proprietary generic portfolio through successive Abbreviated New Drug Application filings and product launches with the U.S. Food and Drug Administration and Health Canada, broadened its contract testing capacity by expanding its laboratory facilities and analytical instrumentation in Tallinn, established strategic commercial distribution partnerships to broaden North American pharmacy and hospital market access, and expanded its operational infrastructure following its listing on the Nasdaq Baltic First North market.