El-Mor Electric Installation & Services (1986) Ltd.

El-Mor Electric Installation & Services (1986) Ltd.

TTASE:ELMR
2,637.00
ILA
+39.00
(+1.50%)
50.25EPS
59.13P/E
106.29BMarket Cap
El-Mor Electric Installation & Services (1986) Ltd.
TASE:ELMR
(Tel Aviv Stock Exchange)

Recent

price

2,637.00

P/E

ratio

59.13

div

yld

1.65%

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
ILS
8.79
10.17
8.85
11.08
12.85
10.4
13.62
15.63
20.2
22.07
20.98
Revenue per Share
0.78
0.46
0.74
0.66
0.6
1.97
0.86
1
1.07
0.97
0.49
Basic EPS, GAAP
0.28
0.09
-0.1
0.21
0.69
0.67
1.46
0.72
1.06
0.76
0.35
Free Cash Flow per Basic Share
0.81
0.78
0.31
0.41
0.25
0.38
0.42
0.46
0.54
0.48
0.43
Dividend per Share
- -
3.24
3.6
3.82
3.75
6.23
6.71
7.34
7.87
8.32
8.17
Book Value per Share
- -
3.24
3.6
3.75
3.61
3.89
4.5
5.2
5.77
6.31
6.21
Tangible Book Value per Share
31
24
31
31
31
32
36
36
36
36
40
Basic Weighted Avg Shares
270
247
272
340
394
331
489
561
725
795
838
Sales/Revenue/Turnover
8.62
5.65
9.04
6.81
4.72
6.73
7.44
6.69
8.29
6.58
5.79
Operating Margin (%)
- -
2
2
5
6
7
12
10
8
12
13
Depreciation Expense
24
11
23
20
19
63
31
36
38
35
20
Net Income, GAAP
27.17
34.09
23.87
27.33
24.22
12.3
24.88
22.23
27.95
27.86
38.82
Effective Tax Rate (%)
8.89
4.48
8.34
5.93
4.7
18.94
6.35
6.4
5.28
4.41
2.34
Profit Margin (%)
- -
67
65
67
79
94
71
68
100
116
125
Working Capital
- -
4
- -
3
17
27
21
20
13
31
31
LT Debt
- -
100
110
117
127
223
241
263
283
304
301
Total Equity
- -
- -
21.36
16.61
13.5
29.09
11.82
10.43
11.89
8.97
6.21
Return on Invested Capital (%)
- -
- -
21.39
17.9
14.64
30.44
12.15
13.25
13.04
10.57
7.22
Return on Capital (%)
- -
- -
21.57
17.71
15.15
35.67
13.38
14.23
14.03
11.99
6.6
Return on Common Equity (%)

Capital Structure

ILS

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
81
85
71
LT Borrowings
19
19
18
LT Finance Leases
13
13
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
37
37
Market Capitalization
745
819
1,063

Working Capital

ILS

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
527
567
649
Cash, Cash Equivalents & STI
137
143
155
Accounts Receivable, Net
136
132
203
Inventories
13
24
15
Total Current Liabilities
411
452
524
Payables & Accruals
- -
- -
- -
ST Debt
81
85
71
Deferred Revenue
- -
- -
- -

Growth Rates

ILS

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
21.67%
7.35%
Free Cash Flow
- -
23.47%
-27.59%
Net Income, GAAP
- -
40.23%
-8.43%
Sales/Revenue/Turnover
- -
17.08%
9.69%
Total Cash Common Dividend
- -
19.69%
-11.11%

Quarterly Revenue

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
175
168
183
199
725
2025
172
201
207
215
795
2026
191
225
- -
- -
- -

Quarterly Earnings Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.33
0.29
0.29
0.16
1.07
2025
0.31
0.31
0.29
0.16
0.97
2026
0.07
0.01
- -
- -
- -

Quarterly Dividends Per Share

ILS

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.24
0.3
- -
0.54
2025
- -
0.35
0.25
- -
0.48
2026
- -
0.17
- -
- -
- -
Business
El-Mor Electric Installation & Services (1986) Ltd. is a prominent player in Israel's energy, infrastructure, and communications sectors. The company specializes in the execution and delivery of diverse energy, electrical, and climate control initiatives across various domains, including power generation facilities, solar and renewable energy installations, industrial complexes, telecommunications networks, advanced technology sites, commercial and public structures, and military installations. They also contribute to electrical and communication infrastructure projects and public lighting solutions. Their operations further encompass constructing electrical substations, serving as full EPC contractors for photovoltaic solar farms, and manufacturing and assembling a variety of electrical panels, such as power boards, distribution switchboards, and automation and motor control center boards. El-Mor also provides comprehensive management and ongoing maintenance services for intricate energy, electrical, and electro-mechanical systems. Additionally, the firm explores innovative waste-to-energy ventures through pyrolysis and gasification technologies. Established in 1967, El-Mor Electric Installation & Services (1986) Ltd. is headquartered in Ashkelon, Israel.