Logwin AG

Logwin AG

274.00
EUR
0.00
(0.00%)
5.09EPS
Mar 04Next Earn
Logwin AG
TG:TGHN
(Tradegate Exchange)

Recent

price

274.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
578.36
456.35
452.83
416.97
386.12
365.15
343.09
387.99
398.56
391.87
389.58
642.89
784.58
436.76
500.96
473.03
352.53
Revenue per Share
0.17
2.14
-23.64
-1.17
4.58
5.19
8.98
9.11
13.4
12.09
11.94
21.8
25.09
27.54
22.41
21.15
4.87
Basic EPS, GAAP
10.7
7.12
8.47
7.36
5.54
10.34
11.37
10.97
16.45
22.69
23.49
43.71
58.89
37.47
37.85
31.4
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
2
2.5
3.5
3.5
3.5
6
24
14
12.8
- -
Dividend per Share
56.54
57.54
32.67
30.29
34.19
39.26
47.95
53.53
63.7
71.94
77.76
97.65
119.46
121.46
130.31
137.34
41.91
Book Value per Share
1.46
2.89
3.03
3.35
6.85
14.8
23.81
29.34
38.58
44.12
46.94
70.44
98.21
99.52
105.82
110.04
17.71
Tangible Book Value per Share
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
1,357
1,335
1,325
1,220
1,129
1,059
990
1,119
1,150
1,130
1,123
1,852
2,259
1,258
1,442
1,362
1,018
Sales/Revenue/Turnover
1.78
1.72
1.23
0.99
2.33
2.47
3.56
3.55
4.42
4.26
4.28
5.51
5.06
7.59
5.75
6.21
2.35
Operating Margin (%)
13
12
12
10
8
8
8
8
8
39
39
39
40
36
35
32
- -
Depreciation Expense
- -
6
-69
-3
13
15
26
26
39
35
34
63
72
79
65
61
14
Net Income, GAAP
52.85
42.36
- -
230.52
34.5
32.84
21.78
28.69
18.96
18.45
20.83
28.48
29.32
17.05
27.6
27.72
30.87
Effective Tax Rate (%)
0.03
0.47
-5.22
-0.28
1.19
1.42
2.62
2.35
3.36
3.08
3.06
3.39
3.2
6.31
4.47
4.47
1.38
Profit Margin (%)
31
-3
4
- -
20
41
64
81
106
96
98
171
246
242
270
280
52
Working Capital
90
41
33
14
13
13
12
9
10
64
61
52
54
44
38
33
13
LT Debt
167
171
98
91
102
115
139
155
185
209
225
282
346
352
376
396
122
Total Equity
5.39
5.01
- -
-7.72
13.44
13.2
18.75
16.31
20.99
14.63
11.73
20.87
20.69
17.35
13.66
12.97
12.04
Return on Invested Capital (%)
4.52
4.14
- -
-7.86
13.36
13.03
19.28
17.09
21.69
15.53
12.12
18.96
18.71
19.25
15.47
14.15
11.47
Return on Capital (%)
0.27
3.75
-52.41
-3.71
14.2
14.11
20.6
17.95
22.86
17.82
15.95
24.86
23.11
22.86
17.8
15.81
12.24
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Sep'15
Dec'15
Jun'16
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
13
13
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
- -
- -
- -

Working Capital

EUR

•

in mil. unless spec.
Sep'15
Dec'15
Jun'16
Total Current Assets
246
240
241
Cash, Cash Equivalents & STI
63
93
78
Accounts Receivable, Net
157
127
136
Inventories
3
3
3
Total Current Liabilities
208
200
189
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.47%
12.38%
5.11%
Free Cash Flow
16.53%
13.62%
-17.05%
Net Income, GAAP
19.26%
16.61%
-5.62%
Sales/Revenue/Turnover
5.86%
10.33%
-5.58%
Total Cash Common Dividend
- -
64.2%
-8.57%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,258
2024
- -
- -
1,442
2025
- -
- -
1,362

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
27.54
2024
- -
- -
22.41
2025
- -
- -
21.15

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
24
2024
- -
- -
14
2025
- -
- -
12.8
Business
Logwin AG, headquartered in Grevenmacher, Luxembourg and founded in 1877, provides global logistics and transport solutions through its two primary segments, Air + Ocean and Solutions; it operates as a subsidiary of DELTON Logistics S.à r.l. and maintains approximately 190 branches worldwide across Europe, Asia/Pacific, the Middle East, Latin America, and other regions, serving industries including automotive, chemicals, electronics, fast-moving consumer goods, pharmaceuticals, healthcare, and industrial engineering. The Air + Ocean segment offers intercontinental air and ocean freight services such as full container loads, less-than-container loads, air imports and exports, charters, China rail, project logistics, ship parts logistics, hazardous goods transport, sea-air combinations, customs clearance, door-to-door delivery, inland pre-carriage, intermodal rail services, packaging, transport insurance, and global tracking; the Solutions segment delivers customized contract logistics including warehousing with about 225,000 square meters of space, e-fulfillment, transport management, value-added services, cross-docking, pallet and high-bay racking storage, and specialized handling for consumer goods, retail, fashion, chemicals, and temperature-controlled pharmaceuticals and food products. Recent developments include the early 2025 acquisition of Hanse Service Group in Hamburg, enhancing expertise in pharmaceutical and food logistics with temperature-controlled warehousing and GDP-certified services; the 2024 acquisition of Infranordic Shipping & Forwarding AB in Sweden to bolster Scandinavian operations; the takeover of Worldpack Express Group and new branch opening in Valencia to strengthen presence in Spain; expansions via new offices in Lyon and Bordeaux (France), Sofia (Bulgaria), Ahmedabad (India), Semarang (Indonesia), Rzeszow (Poland), and Riyadh (Saudi Arabia); establishment of Logwin Baltics SIA in Latvia; and securing a major new customer in oils and lubricants manufacturing, contributing to group revenue of EUR 1.4 billion in 2024 with around 3,800 employees.