Tryg A/S

Tryg A/S

TGVSF
Tryg A/SUS flagOther OTC
23.75
USD
- -
- -
14.18BMarket Cap
Tryg A/S
TGVSF
(Other OTC)

Recent

price

23.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
46.66
49.83
51.76
50.22
48.78
46.69
49.81
49.74
45.1
57.17
74.79
41.74
52.41
64.39
65.41
68.41
52.73
Revenue per Share
1.48
2.94
5.68
6.13
6.8
5.38
6.88
7.1
4.46
7.33
9.19
5.51
3.47
6.08
7.83
8.94
6.33
Basic EPS, GAAP
3.42
6.59
-0.14
-0.02
-0.65
- -
-0.38
-0.39
-14.77
-0.18
-0.12
-0.04
-0.08
-0.11
-0.01
- -
- -
Free Cash Flow per Basic Share
2.47
0.66
1.03
4.12
4.41
6.5
4.77
9.24
7.68
5.26
8.62
4.59
5.83
7.38
7.83
8.22
6.29
Dividend per Share
17.36
18.71
20.75
21.67
22.19
20.92
18.37
29.26
23.86
24.27
33.16
81.34
59.54
56.74
56.78
55.26
53.83
Book Value per Share
18.7
20.76
26.3
26.78
26.97
23.5
23.82
32.45
10.56
12.17
17.04
73.31
15.12
13.39
13.28
13.59
12.2
Tangible Book Value per Share
401
388
389
386
376
366
359
355
388
388
302
573
647
625
615
605
600
Basic Weighted Avg Shares
18,694
19,338
20,114
19,409
18,336
17,103
17,881
17,644
17,504
22,180
22,562
23,905
33,909
40,213
40,255
41,369
31,629
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
98
34
228
241
243
786
968
934
898
668
Depreciation Expense
593
1,140
2,208
2,369
2,557
1,969
2,471
2,517
1,731
2,843
2,773
3,158
2,247
3,794
4,816
5,405
3,794
Net Income, GAAP
28.16
28.38
27.74
20.72
22.86
16.88
23.23
22.23
23.39
21.58
21.69
20.1
26.35
23.42
23.61
25.06
24.95
Effective Tax Rate (%)
3.17
5.9
10.98
12.21
13.95
11.51
13.82
14.27
9.89
12.82
12.29
13.21
6.63
9.43
11.96
13.07
12
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
5,613
3,108
3,677
2,999
3,806
3,346
4,028
5,335
7,357
8,909
9,837
12,223
11,098
9,417
6,617
5,638
8,191
LT Debt
8,458
9,007
10,979
11,107
11,119
9,644
9,437
12,616
11,334
12,084
12,264
49,007
42,501
40,350
38,864
39,619
38,343
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
8.99
10.64
20.61
21.25
22.38
17.55
23.39
19.39
11.22
16.88
14.65
8.19
5.18
10.07
13.1
15.3
8.96
Return on Capital (%)
17.05
16.04
28.82
28.83
30.6
24.61
34.67
29.66
17.63
30.45
28.56
11.16
5.28
10.26
13.69
15.81
11.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
4,829
8,191
LT Finance Leases
- -
809
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
602
597
Market Capitalization
89,159
102,197
92,386

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
2,864
3,266
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.9%
55.9%
1.94%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
15.1%
18.61%
12.23%
Sales/Revenue/Turnover
10.01%
13.85%
2.77%
Total Cash Common Dividend
12.46%
14.9%
3.24%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,606
10,154
11,217
9,278
40,255
2025
10,051
10,785
- -
10,322
41,369
2026
10,522
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.26
- -
- -
- -
7.83
2025
1.81
- -
- -
- -
8.94
2026
1.56
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.91
- -
- -
- -
7.83
2025
1.97
- -
- -
- -
8.22
2026
2.09
- -
- -
- -
- -
Business
Tryg A/S provides non-life insurance products and services to private individuals, small and medium-sized enterprises, and corporate customers primarily in Denmark, Norway, Sweden, and the United Kingdom. The company offers a broad portfolio including car, motorcycle, house, fire and contents, accident, travel, pet, health, property, liability, workers' compensation, transportation, group life, leisure boats, vintage cars, tourist assistance, credit and guarantee, marine, aviation, and cargo insurance; it sells these products through bancassurance, call centers, online platforms, sales agents, franchisees, car dealers, real estate agents, and insurance brokers under brands such as Trygg-Hansa, Tryg, Atlaantica, Bilsport & MC, and Moderna Djurförsäkringar. Tryg operates through Private, Commercial, Corporate, and Other segments, holding leading market positions with 22.4% share in Denmark, 14.7% in Norway, and 17.3% in Sweden, and serves approximately 5.3 million customers while handling around 1 million claims annually with its workforce of 7,000 employees. Founded in 1731 and headquartered in Ballerup, Denmark, Tryg traces its roots to the great fire of Copenhagen in 1728 and lists its shares on Nasdaq Copenhagen under the ticker TRYG. In recent developments, Tryg hosted a Capital Markets Day in December 2024, unveiling its new strategy "Leveraging scale to drive technical and commercial excellence" with 2027 financial targets including an insurance service result of DKK 8.0-8.4 billion, a combined ratio around 81, and return on own funds of 35-40%; the company de-risked its investment portfolio by selling DKK 7.4 billion in equities, corporate bonds, and alternatives in October-November 2024, replacing them with short-duration covered bonds, and launched a DKK 2 billion share buyback program. Tryg reported a Q3 2025 insurance service result of DKK 2,181 million with a combined ratio of 78.6%, reflecting 3.4% premium growth in local currencies and ongoing profitability improvements, alongside partnerships in Sweden such as agreements with Subaru, Carla, and expanded ties with Hedin Automotive to boost motor insurance exposure. Earlier synergies from the 2021 RSA acquisition, including Codan Norway, Trygg-Hansa, and 50% of Codan Denmark, reached DKK 547 million by mid-2023 toward a DKK 900 million target by end-2024, while the company advances a unified Nordic underwriting platform now used in 45% of cases, up from 30% in 2024.

Company News

APIChat
  • Tryg A/S (TGVSY) Q1 2026 Earnings Call Transcript

  • Tryg A/S (TGVSY) Q4 2025 Earnings Call Transcript

  • Tryg A/S (OTCMKTS:TGVSF) Trading Up 0.5% – Here’s Why

  • Tryg A/S (TGVSF) Q3 2025 Earnings Call Transcript

  • Tryg A/S (TGVSF) Q2 2025 Earnings Conference Call Transcript

  • Tryg A/S (TGVSF) Q1 2025 Earnings Call Transcript

  • Tryg A/S (TGVSF) Q4 2024 Earnings Call Transcript

  • Tryg A/S (TGVSF) Q3 2024 Earnings Call Transcript

  • Tryg A/S (TGVSF) Q2 2024 Earnings Call Transcript

  • Tryg A/S (TGVSF) Q1 2024 Earnings Call Transcript

  • Tryg A/S (TGVSF) Q4 2023 Earnings Call Transcript

  • How Farmers Insurance, GM Financial, And Tryg Grew Customer Loyalty During The Pandemic