Tata Motors Passenger Vehicles

Tata Motors Passenger Vehicles

TMPV.BO
Tata Motors Passenger VehiclesIN flagBombay Stock Exchange
346.95
INR
+2.80
- -
1.28TMarket Cap
Tata Motors Passenger Vehicles
TMPV.BO
(Bombay Stock Exchange)

Recent

price

346.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
408.33
518.01
581.3
720.9
814.36
800.51
782.31
848.96
881.56
749.6
682.37
828.92
1,032.4
1,297.95
1,029.29
905.44
950.82
Revenue per Share
24.33
35.55
27.23
40.24
39.44
28.37
17.24
19.15
-86.32
-32.92
-39.24
-34.46
7.27
94.51
78.81
223.77
223.8
Basic EPS, GAAP
19.84
25.21
11.85
34.67
19.61
18.68
-1.03
-33.04
-48.33
-8.87
24.18
-2.67
52.07
109.87
70.96
-63.12
- -
Free Cash Flow per Basic Share
3.33
4.57
4.56
2.1
2.07
- -
0.21
- -
- -
0.01
- -
- -
- -
2.31
6.52
5.98
- -
Dividend per Share
12.55
43.08
1.96
1.98
1.98
2.01
153.14
2
2
2.08
2.11
71.41
78.34
168.49
230.47
185.62
185.65
Book Value per Share
2.6
14.01
5.21
40.83
0.49
47.51
-11.15
67.6
-8.3
-20.57
-26.69
-27.23
-12.08
84.98
113.1
31.09
31.1
Tangible Book Value per Share
3,017
3,207
3,256
3,248
3,253
3,379
3,396
3,396
3,396
3,461
3,637
3,320
3,321
3,322
3,531
3,682
3,681
Basic Weighted Avg Shares
1,232,134
1,661,514
1,892,910
2,341,760
2,648,929
2,705,113
2,656,495
2,882,951
2,993,662
2,594,251
2,481,631
2,752,352
3,428,746
4,312,120
3,634,860
3,333,830
3,500,340
Sales/Revenue/Turnover
5.51
4.67
3.41
3.15
3.82
0.37
-2.41
-2.76
-6.83
-7.76
-3.1
-2.04
-2.08
1.94
-0.22
-8.51
-8.59
Operating Margin (%)
43,446
56,424
75,768
110,463
134,496
168,075
182,405
209,818
230,198
207,632
229,638
248,357
248,604
272,700
232,560
202,530
202,520
Depreciation Expense
73,402
114,036
88,670
130,717
128,291
95,883
58,539
65,041
-293,143
-113,940
-142,701
-114,415
24,143
313,990
278,300
823,900
823,910
Net Income, GAAP
14.78
3.72
30.47
26.88
34.88
22.12
37.04
36.32
- -
- -
- -
- -
20.74
- -
31.84
- -
14.29
Effective Tax Rate (%)
5.96
6.86
4.68
5.58
4.84
3.54
2.2
2.26
-9.79
-4.39
-5.75
-4.16
0.7
7.28
7.66
24.71
23.54
Profit Margin (%)
-111,002
-71,372
-107,368
43,120
837
31,751
10,450
-65,134
-219,475
-201,563
-101,369
-37,053
-34,989
-166,660
-63,590
-255,570
-255,570
Working Capital
201,471
288,702
332,552
455,636
545,770
505,202
606,185
611,887
709,629
884,678
985,140
1,049,716
987,643
657,900
503,230
543,070
543,070
LT Debt
211,259
331,344
373,906
631,696
539,352
768,037
538,842
913,521
558,067
598,035
519,136
488,323
525,995
930,940
1,227,540
1,188,420
1,188,420
Total Equity
10.21
9.99
4.78
4.73
5.11
0.56
-2.83
-3.18
- -
- -
- -
- -
-2.87
- -
-0.26
- -
-12.63
Return on Invested Capital (%)
24.21
27.94
18.9
27.92
23.57
18.33
8.35
8.48
- -
- -
- -
- -
5.93
- -
17.96
- -
53.23
Return on Capital (%)
307.22
129.56
122.68
2,039.51
1,992.78
1,449.53
22.22
24.69
-4,315.87
-1,629.16
-1,921.44
-93.48
9.71
76.59
40.52
110.05
110.05
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
147,560
- -
270,880
LT Borrowings
449,870
- -
465,340
LT Finance Leases
75,150
- -
77,730
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,682
- -
3,682
Market Capitalization
1,512,195
1,352,899
1,090,609

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,193,090
- -
1,387,480
Cash, Cash Equivalents & STI
579,330
- -
478,280
Accounts Receivable, Net
74,100
- -
126,190
Inventories
402,300
- -
501,260
Total Current Liabilities
1,329,120
- -
1,643,050
Payables & Accruals
- -
- -
- -
ST Debt
147,560
- -
270,880
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.22%
21.49%
-3.19%
Free Cash Flow
31.22%
-455.14%
-192.74%
Net Income, GAAP
62.99%
248.86%
196.05%
Sales/Revenue/Turnover
3.01%
7.45%
-8.28%
Total Cash Common Dividend
- -
- -
-4.34%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,015,280
1,044,440
1,097,990
1,192,134
4,312,120
2025
1,063,990
828,410
938,230
978,630
3,634,860
2026
1,037,920
717,140
696,050
1,049,230
3,333,830

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.35
9.81
18.32
- -
94.51
2025
27.41
10.02
14.69
23.01
78.81
2026
10.66
206.86
-9.47
15.71
223.77

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.31
2025
- -
- -
- -
- -
6.52
2026
- -
- -
- -
- -
5.98
Business
Tata Motors Passenger Vehicles Ltd (TMPV.BO) ranks as the third largest car manufacturer in India's passenger vehicle sector; the company designs, manufactures and sells a diverse portfolio of passenger cars, SUVs and electric vehicles featuring trendsetting designs, cutting-edge technology, advanced safety features and multiple fuel options including internal combustion engines, CNG and battery electric powertrains; core product lines encompass models such as Curvv, Nexon iCNG, Tiago, Tigor 2025, Harrier, Safari Stealth, Altroz and Punch, with electric offerings powered by proprietary Ziptron technology through subsidiary Tata Passenger Electric Mobility Ltd (TPEM), which targets investments of $2 billion by 2026 for 10 new EVs, dedicated BEV architecture, local component manufacturing and charging infrastructure development; the company also includes Jaguar Land Rover (JLR), producing luxury brands like Range Rover, Defender, Discovery and Jaguar with a focus on electrification including next-generation EVs and sustainable materials. Tata Motors Passenger Vehicles Ltd operates primarily in India with manufacturing facilities in Pune, Jamshedpur, Lucknow, Pantnagar and Dharwad, alongside JLR plants in the United Kingdom and international presence spanning Europe, North America, China, South Korea, Thailand, South Africa and Indonesia; founded in 1945 as part of the Tata Group and headquartered in Mumbai, India, the entity consolidates passenger and electric mobility solutions following the demerger of commercial vehicles business into TML Commercial Vehicles Limited effective October 1, 2025, pursuant to the Composite Scheme of Arrangement approved by the National Company Law Tribunal. Recent developments include the September 2025 leadership appointments of Shailesh Chandra as head of passenger vehicles and Girish Wagh for commercial vehicles ahead of demerger completion; the parent Tata Motors announced a $4.45 billion acquisition of Iveco's truck and bus business in July 2025 to bolster commercial capabilities, with TMPV focusing on EV expansion, autonomous technology and R&D; additional highlights encompass a 35% reduction in Lost Time Injury Frequency Rate, onboarding of 141 persons with disabilities in manufacturing roles, 11.1% female workforce share with over 5,200 women shopfloor technicians, JLR's £500 million investment in Halewood for EVs, launch of Jaguar Type 00 design concept exceeding one billion views, and Range Rover Electric with a 60,000+ waiting list.