1. Norway Stocks

  2. •

    Industrials

  3. •

    Waste Management
Tomra Systems ASA

Tomra Systems ASA

TOM.OL
Tomra Systems ASANO flagOslo Stock Exchange
91.10
NOK
+0.70
- -
26.94BMarket Cap
Tomra Systems ASA
TOM.OL
(Oslo Stock Exchange)

Recent

price

91.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.31
1.61
1.87
1.78
1.78
2.16
2.46
2.55
2.92
3.2
3.21
3.7
3.93
4.36
4.56
4.46
4.51
Revenue per Share
0.05
0.17
0.2
0.15
0.13
0.21
0.26
0.21
0.25
0.28
0.25
0.37
0.33
0.2
0.32
0.31
0.35
Basic EPS, GAAP
0.23
0.25
-0.6
-0.7
-0.8
0.32
0.41
0.35
0.35
0.45
0.55
0.6
0.37
0.46
0.8
0.58
0.88
Free Cash Flow per Basic Share
0.03
0.04
0.07
0.07
0.07
0.08
0.1
0.11
0.12
0.23
0.13
0.15
0.29
0.15
0.17
0.19
0.19
Dividend per Share
0.79
0.93
1.04
1.1
1.21
1.39
1.56
1.58
1.72
1.74
1.75
2.03
2.06
2
2.04
1.98
1.85
Book Value per Share
0.41
0.37
0.05
0.16
0.29
0.45
0.62
0.5
0.53
0.55
0.59
0.83
0.84
0.79
0.54
0.31
0.36
Tangible Book Value per Share
298
296
296
296
296
296
296
295
295
296
295
295
295
295
296
296
301
Basic Weighted Avg Shares
390
477
552
526
525
639
727
754
863
946
947
1,092
1,160
1,288
1,348
1,318
1,355
Sales/Revenue/Turnover
7.39
17.04
16.25
13.51
13.21
14.5
14.94
12.32
12.55
12.6
13.08
14.23
11.9
7.83
11.66
11.23
12.47
Operating Margin (%)
22
25
31
31
29
31
37
38
45
77
82
85
87
90
99
114
107
Depreciation Expense
15
49
60
45
40
63
76
62
74
83
74
109
98
60
94
93
106
Net Income, GAAP
60.38
27.11
24.22
24.76
24.59
24.43
25.48
25.85
24.58
24.07
25.43
25.66
23.81
24.32
24.18
24.25
23.29
Effective Tax Rate (%)
3.72
10.35
10.81
8.52
7.6
9.78
10.46
8.22
8.61
8.8
7.8
10.01
8.44
4.62
6.96
7.05
7.82
Profit Margin (%)
58
81
128
75
173
160
164
166
110
192
170
177
300
230
217
297
529
Working Capital
30
67
209
120
172
126
84
130
88
272
215
135
305
338
438
627
563
LT Debt
243
287
319
336
372
427
481
481
525
531
533
617
625
614
636
620
582
Total Equity
3.74
15.78
13.13
9.01
8.73
11.06
12.39
10.17
11.08
10.62
10.41
13.19
10.81
7.14
10.23
8.82
11.31
Return on Invested Capital (%)
7.11
13.82
12.26
7.84
6.89
9.92
11.88
9.18
10.4
10.43
9.03
13.53
11.1
6.53
9.18
8.7
10.35
Return on Capital (%)
6.36
19.32
20.36
14.11
11.65
16.25
17.45
13.37
15.22
16.27
14.32
19.57
16.22
9.94
15.72
15.67
19.13
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
135
64
48
LT Borrowings
310
281
410
LT Finance Leases
128
165
153
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
296
296
296
Market Capitalization
43,363
44,065
46,437

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
743
714
752
Cash, Cash Equivalents & STI
117
91
119
Accounts Receivable, Net
289
383
396
Inventories
226
240
237
Total Current Liabilities
526
247
223
Payables & Accruals
- -
- -
- -
ST Debt
135
64
48
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.96%
3.29%
-2.58%
Free Cash Flow
10.43%
8.11%
-27.43%
Net Income, GAAP
7.89%
11.04%
-0.85%
Sales/Revenue/Turnover
7.67%
7.01%
-2.17%
Total Cash Common Dividend
17.8%
15.68%
10.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
291
333
326
398
1,348
2025
306
325
382
- -
1,318
2026
334
405
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.08
0.07
0.17
0.32
2025
0.03
0.09
0.15
- -
0.31
2026
-0.01
0.1
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.18
0.01
- -
0.17
2025
- -
0.19
- -
- -
0.19
2026
- -
0.21
- -
- -
- -
Similar Companies
Guangdong Liantai Environmental Protection Co.,Ltd. (603797.SS)
Suido Kiko Kaisha, Ltd. (6403.T)
Partnera Oy (PARTNE1.HE)
Plascred Circular Innovations Inc. (MGPRF)
Daiseki Eco. Solution Co., Ltd. (1712.T)
Montrose Environmental Group, Inc. (MEG)
Business
Tomra Systems ASA develops and provides sensor-based solutions for resource recovery and optimization, including reverse vending machines for beverage container collection; sorting systems for waste, metal, and ore streams; and post-harvest food grading technologies for fresh and processed products. The company operates through four segments: TOMRA Collection, TOMRA Recycling, TOMRA Food, and TOMRA Horizon, serving waste management firms, beverage producers, mining companies, and food industries with products such as automated reverse vending machines, data management systems, pick-up and processing services, sensor-based sorters, and digital waste management tools. Founded in 1972 and headquartered in Asker, Norway, Tomra maintains approximately 105,000 installations across more than 100 countries on all continents, generating 2023 revenues of about 14.8 billion NOK. Recent developments include the September 2025 agreement to acquire assets of U.S.-based C&C Consolidated Holdings (CLYNK brand) for $45 million plus up to $15 million in contingent payments to strengthen North American recycling; the October 2024 purchase of 80% of Germany's c-trace GmbH for digital waste management solutions, with an option on the remainder; full ownership acquisitions of TOMRA Recycling Technology (Xiamen) Co. Ltd. and Baltic entities; a major order for 3,000 reverse vending machines from Polish retailer Dino Polska; and restructuring in the Food segment to improve profitability.