Tourmaline Oil Corp.

Tourmaline Oil Corp.

TOU.TO
Tourmaline Oil Corp.CA flagToronto Stock Exchange
64.54
CAD
+0.17
- -
25.06BMarket Cap
Tourmaline Oil Corp.
TOU.TO
(Toronto Stock Exchange)

Recent

price

64.54

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.63
2.34
2.72
4.13
6.93
5.02
4.81
7.01
7.96
7.86
7.88
16.42
25.86
18.3
15.83
16.52
16.38
Revenue per Share
0.07
0.29
0.1
0.81
2.46
0.37
-0.14
1.29
1.48
1.18
2.27
6.49
13.37
5.09
3.54
0.69
4.05
Basic EPS, GAAP
-5.73
-2.69
-2.47
-4.14
-4.84
-2.77
-5.25
-0.51
0.22
-0.25
0.18
2.77
8.17
6.82
1.32
0.99
1.47
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
0.37
0.46
0.59
1.5
7.91
6.53
3.32
3.31
3.42
Dividend per Share
12.4
14.82
16.29
17.74
21.61
23.53
28.01
25.84
26.83
27.59
31.26
36.29
39.92
40.09
42.34
39.14
43.48
Book Value per Share
12.76
15.25
16.82
18.33
22.38
24.47
28.93
26.77
27.87
29.31
34.1
37.2
40.78
41.1
43.54
40.45
44.76
Tangible Book Value per Share
121
147
163
184
199
214
234
270
272
272
272
312
336
341
357
382
368
Basic Weighted Avg Shares
196
343
442
759
1,379
1,074
1,125
1,890
2,162
2,137
2,144
5,122
8,678
6,242
5,650
6,303
6,033
Sales/Revenue/Turnover
6.46
14.61
4.78
16.93
29.56
-7.79
-3.2
21.95
24.43
15.8
-2.5
47.49
51.82
35.48
20.75
0.6
21.58
Operating Margin (%)
97
158
243
356
516
691
666
774
799
853
1,138
847
1,185
1,303
1,552
3,000
1,634
Depreciation Expense
9
43
16
148
489
80
-32
347
401
320
618
2,026
4,487
1,736
1,264
263
1,490
Net Income, GAAP
65.38
35.92
48.72
31.45
26.88
51.52
- -
30.43
29.17
- -
0.15
19.58
24.03
20.35
23.75
23.62
24.23
Effective Tax Rate (%)
4.49
12.45
3.51
19.51
35.44
7.46
-2.84
18.35
18.57
14.96
28.84
39.56
51.71
27.81
22.37
4.17
24.7
Profit Margin (%)
-50
-146
-99
-245
-190
-247
-224
-219
-228
-153
112
-361
809
-298
-168
-419
-417
Working Capital
- -
82
361
590
919
1,267
1,407
1,535
1,476
1,627
1,951
878
626
1,121
1,296
1,083
1,294
LT Debt
1,541
2,236
2,735
3,368
4,455
5,232
6,768
7,216
7,571
7,967
9,277
11,606
13,687
14,016
15,544
15,436
16,482
Total Equity
0.36
1.66
0.4
2.5
6.39
-0.68
- -
3.4
4.2
- -
-0.51
16.49
25.48
11.81
5.52
0.17
5.88
Return on Invested Capital (%)
0.73
2.33
0.74
4.5
10.85
1.72
- -
4.56
5.03
- -
6.53
17.75
34.39
12.26
8.5
1.9
9.47
Return on Capital (%)
0.74
2.33
0.64
5.02
12.94
1.72
-0.55
5.13
5.63
4.32
7.73
20.44
36.3
12.83
8.78
1.75
10.05
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
8
8
307
LT Borrowings
1,273
1,192
1,270
LT Finance Leases
23
23
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
374
375
387
Market Capitalization
23,410
24,948
24,194

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,353
1,136
1,091
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
792
784
597
Inventories
- -
- -
- -
Total Current Liabilities
1,520
1,703
1,509
Payables & Accruals
1,330
1,526
1,097
ST Debt
8
8
307
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.82%
11.13%
-0.69%
Free Cash Flow
129.84%
361.34%
-19.44%
Net Income, GAAP
-105.44%
36.29%
-79.22%
Sales/Revenue/Turnover
26.86%
36.46%
11.56%
Total Cash Common Dividend
- -
119.95%
6.4%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,554
1,307
1,272
1,517
5,650
2025
1,813
1,430
1,662
- -
6,303
2026
1,776
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.7
0.73
1.01
- -
3.54
2025
0.57
1.36
- -
- -
0.69
2026
1.7
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.8
0.82
0.85
- -
3.32
2025
0.85
0.86
- -
- -
3.31
2026
0.5
- -
- -
- -
- -
Business
Tourmaline Oil Corp. is a Canadian senior oil and natural gas exploration, development, and production company focused on long-term growth through active exploration, development, production, and acquisition programs within the Western Canadian Sedimentary Basin. The company’s main products and services include the production and sale of natural gas, natural gas liquids (NGLs), and crude oil with core operations centered in three key resource plays: the Alberta Deep Basin, the Northeastern British Columbia Montney complex, and the Peace River High Charlie Lake area. Tourmaline owns extensive undeveloped land positions and operates natural gas processing facilities alongside transportation infrastructure in these regions. The company targets markets across Canada, the United States, and international customers. Founded in 2008, Tourmaline is headquartered in Calgary, Alberta. Recent major company changes include a significant increase in production capacity with a forecasted 2025 production range of 635,000 to 665,000 barrels of oil equivalent per day (boepd), alongside plans for major infrastructure expansion such as the sequencing of new processing facilities in the Northeast British Columbia Montney region expected between 2027 and 2029. The company has also announced a $2.6 billion to $2.85 billion exploration and production capital budget for 2025, focused on optimizing free cash flow and extending its low-cost production base. In addition, Tourmaline declared a 43% increase to its base dividend together with a special dividend reflecting its strong financial performance amid a challenging pricing environment. The company continues to develop key assets including Groundbirch, North Montney, and Peace River areas, expanding liquids and condensate production volumes alongside natural gas growth. Tourmaline Oil Corp. operates primarily in the oil and gas sector with a focus on upstream activities including resource exploration, drilling, development, and production. It serves institutional and energy market investors emphasizing sustainability through low-emission supply strategies. The company reported over 600 employees and maintains its operations hub in Calgary, Alberta, Canada, positioning itself as North America’s largest natural gas producer by volume with a commitment to cost-efficient and environmentally conscious resource development. Tourmaline leverages its scale, infrastructure control, and strategic landholdings for continued expansion in the Western Canadian energy landscape.