Huang Long Development Co., Ltd.

Huang Long Development Co., Ltd.

TTPEX:3512
19.00
TWD
0.00
(0.00%)
1.89EPS
10.68P/E
2.30BMarket Cap
Huang Long Development Co., Ltd.
TPEX:3512
(Taipei Exchange)

Recent

price

19.00

P/E

ratio

10.68

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
21.15
16.94
13.7
11.66
12.99
13.63
8.43
22.5
14.93
18.14
30.45
25.69
26.03
34.26
9.31
13.06
8.41
Revenue per Share
-2.82
-2.65
0.26
-2.38
-0.16
0.51
-1.22
-0.46
-0.49
0.31
2.56
3.69
3.79
5.31
0.58
2.44
1.9
Basic EPS, GAAP
-7.89
-0.97
0.99
-0.07
-1.97
-7.13
0.35
-2.23
-6.23
-15.01
7.92
-7.32
-4.55
13.87
-8.02
0.52
-10.95
Free Cash Flow per Basic Share
- -
- -
- -
0.18
- -
- -
- -
- -
- -
- -
- -
1.95
2.93
2.92
3.29
1.24
- -
Dividend per Share
14.04
11.92
11.84
9.75
9.9
12.7
11
10.47
13.12
13.23
17.38
19.74
20.76
22.67
21.09
23.48
22.13
Book Value per Share
14.04
11.71
11.67
9.64
9.83
12.65
10.97
10.44
13.02
13.11
17.29
19.65
20.68
22.59
21.02
23.4
22.06
Tangible Book Value per Share
41
46
48
48
48
56
64
62
72
73
79
86
86
86
95
110
112
Basic Weighted Avg Shares
857
787
656
559
622
769
542
1,395
1,079
1,321
2,412
2,213
2,242
2,957
880
1,433
945
Sales/Revenue/Turnover
-11.9
-13.2
2.87
-18.29
-4.07
4.3
-13.85
-0.44
-2.96
1.42
8.42
16.18
16.94
12.93
9.95
23.15
27.83
Operating Margin (%)
35
46
36
38
39
35
31
30
36
24
21
36
22
19
4
5
5
Depreciation Expense
-114
-123
13
-114
-7
29
-79
-29
-36
23
203
318
326
458
55
268
214
Net Income, GAAP
- -
- -
- -
- -
- -
3.34
- -
- -
- -
- -
2.43
12.02
17.78
23.85
34.61
21.37
22.25
Effective Tax Rate (%)
-13.33
-15.67
1.93
-20.44
-1.19
3.72
-14.5
-2.05
-3.29
1.71
8.41
14.37
14.55
15.5
6.23
18.68
22.6
Profit Margin (%)
227
176
193
99
129
520
450
403
736
773
1,293
1,803
2,182
2,535
2,638
3,195
2,448
Working Capital
8
31
19
25
35
35
32
29
26
32
26
404
596
598
607
607
10
LT Debt
642
571
567
467
474
816
706
672
979
987
1,497
1,700
1,788
1,990
2,100
2,655
2,502
Total Equity
- -
- -
- -
- -
- -
3.13
- -
- -
- -
0.77
6.7
9.11
6.93
6.23
1.32
5.55
4.01
Return on Invested Capital (%)
- -
- -
- -
- -
- -
4.04
- -
- -
- -
1.01
6.89
9.42
7.85
10.3
1.35
5.82
4.31
Return on Capital (%)
-19.81
-20.34
2.22
-22.09
-1.58
4.44
-10.32
-4.15
-4.31
2.3
16.33
19.89
18.7
24.26
2.68
11.26
8.56
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,745
2,611
3,285
LT Borrowings
602
7
6
LT Finance Leases
5
4
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
113
113
113
Market Capitalization
2,476
2,420
2,295

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,465
5,602
6,264
Cash, Cash Equivalents & STI
967
780
659
Accounts Receivable, Net
- -
1
- -
Inventories
4,427
4,743
5,485
Total Current Liabilities
2,269
3,153
3,816
Payables & Accruals
- -
- -
- -
ST Debt
1,745
2,611
3,285
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.19%
12.39%
26.43%
Free Cash Flow
-152.04%
-183%
-107.55%
Net Income, GAAP
62.19%
80.11%
388.74%
Sales/Revenue/Turnover
22.79%
3.52%
62.91%
Total Cash Common Dividend
- -
- -
-56.4%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
486
141
4
249
880
2025
708
53
12
661
1,433
2026
213
60
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.74
- -
-0.42
0.32
0.58
2025
1.23
-0.15
-0.22
1.65
2.44
2026
0.46
- -
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.29
2025
- -
- -
- -
- -
1.24
2026
- -
- -
- -
- -
- -
Business
Huang Long Development Co., Ltd. engages primarily in the manufacture and distribution of electronic components and heat sinks, serving the precision stamping and consumer electronics markets. The company produces mobile phone components, notebook and desktop cooling components, and various consumer electronics cooling parts. It also manufactures and sells light emitting diode (LED) lighting products. Aside from its electronic components business, Huang Long Development operates in real estate development, leasing, and sales, focusing on office and residential properties primarily located in Taiwan, with several land parcels and projects under development in Tainan City. Founded in 1981 and headquartered in Taipei, Taiwan, the company conducts operations domestically and internationally, including Mainland China. The company has recently focused on diversifying its product portfolio beyond traditional PC and notebook markets towards other consumer electronic applications to hedge against demand fluctuations in personal computing. It has invested in automation and process improvements to enhance manufacturing efficiency and reduce costs. Recent major changes include the issuance of secured convertible bonds in 2021 and 2022 to repay bank loans, ongoing real estate development projects scheduled for completion between 2022 and 2024, and strategic R&D efforts to develop high value-added metal components for various consumer electronics. The company also pursues joint development arrangements with international partners to expand its product applications. It adopts a conservative strategy in real estate development amid market uncertainties while emphasizing technological innovation and cost control in its core precision stamping and electronic components businesses to sustain profitability and competitiveness. Huang Long Development is listed on the Taipei Exchange under ticker 3512.TWO and continues to strengthen its market presence through diversified revenue streams and effective cost management.