Materials Analysis Technology Inc.

Materials Analysis Technology Inc.

TTPEX:3587
216.50
TWD
-8.50
(-3.78%)
6.71EPS
42.32P/E
20.93BMarket Cap
Oct 30Next Earn
Materials Analysis Technology Inc.
TPEX:3587
(Taipei Exchange)

Recent

price

216.50

P/E

ratio

42.32

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
12.76
15.51
18.66
21.38
22.04
23.71
30.81
26.92
32.98
40.16
48.38
53.47
63.89
75.52
76.91
82.79
87.82
Revenue per Share
1.96
3
4.31
4.92
4.37
3.76
4.87
3.39
4.06
3.89
6.09
9.33
10.09
10.78
10.36
6.08
6.9
Basic EPS, GAAP
1.57
0.51
-0.15
8.08
2.15
-3.14
-1.12
-4.74
2.11
-3.33
7.57
8.31
-8.64
9.46
-0.16
11.14
18.82
Free Cash Flow per Basic Share
- -
1.24
2.41
3.37
3.87
3.92
2.9
2.95
2.47
2.95
2.95
4.46
5.01
7.83
8.9
6.94
- -
Dividend per Share
17.4
19.35
21.19
22.96
26.43
25.67
33.75
41.47
42.77
43
46.55
51.55
56.52
68.14
72.64
72.45
82.88
Book Value per Share
17.36
19.16
21.04
22.9
26.32
25.62
33.69
41.37
42.72
42.92
46.46
51.44
56.42
68.05
72.56
72.27
82.73
Tangible Book Value per Share
43
45
45
45
48
47
47
63
63
63
63
63
62
64
66
67
68
Basic Weighted Avg Shares
553
691
836
958
1,056
1,120
1,458
1,704
2,081
2,541
3,062
3,361
3,974
4,809
5,110
5,545
6,002
Sales/Revenue/Turnover
19.24
19.17
26.15
25.91
24.94
21.12
21.78
16.15
15.5
12.68
15.11
19.64
18.75
16.89
13.9
11.5
14.51
Operating Margin (%)
149
160
194
211
221
249
305
379
469
609
685
772
877
1,093
1,262
1,465
1,467
Depreciation Expense
85
134
193
221
210
178
230
215
257
246
385
587
627
686
688
407
472
Net Income, GAAP
19
11.37
10.38
11.24
22.66
26.68
26.3
18.36
20.04
20.57
14.75
16.6
20.08
17.99
7.83
26.18
44.74
Effective Tax Rate (%)
15.35
19.32
23.1
23.03
19.85
15.86
15.8
12.61
12.33
9.68
12.58
17.45
15.79
14.27
13.47
7.34
7.86
Profit Margin (%)
288
279
266
369
610
269
728
1,164
1,286
1,204
1,487
1,739
1,440
1,774
1,260
1,737
3,447
Working Capital
33
22
10
- -
- -
- -
119
174
329
596
706
1,046
1,506
1,124
1,388
1,307
1,572
LT Debt
758
867
949
1,028
1,271
1,235
1,844
2,624
2,706
2,721
2,946
3,276
3,557
4,494
4,843
4,872
5,941
Total Equity
11.03
14.82
23.05
21.34
17.12
12.87
13.43
8.93
8.17
7.61
10.19
13.16
11.2
10.48
9.36
5.43
5.97
Return on Invested Capital (%)
11.11
15.6
20.67
21.9
18.15
13.63
13.7
8.8
8.57
7.73
10.94
14.51
12.78
11.96
10.76
6.06
6.83
Return on Capital (%)
11.88
16.44
21.26
22.31
18.23
14.17
14.97
9.61
9.62
9.06
13.59
18.9
18.44
17.08
14.74
8.38
9.25
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,351
1,070
537
LT Borrowings
931
1,375
1,198
LT Finance Leases
376
389
374
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
67
72
Market Capitalization
12,436
14,511
20,932

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,371
5,241
5,719
Cash, Cash Equivalents & STI
2,546
3,442
3,688
Accounts Receivable, Net
1,493
1,438
1,702
Inventories
- -
- -
- -
Total Current Liabilities
2,633
2,618
2,272
Payables & Accruals
- -
- -
- -
ST Debt
1,351
1,070
537
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.81%
10.9%
0.61%
Free Cash Flow
-793.78%
-1,521.6%
-7,100.3%
Net Income, GAAP
12.29%
5.62%
-40.84%
Sales/Revenue/Turnover
17.56%
12.76%
8.51%
Total Cash Common Dividend
- -
23.69%
-21.38%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,206
1,269
1,345
1,292
5,110
2025
1,238
1,374
1,461
1,472
5,545
2026
1,424
1,644
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.1
3.29
2.86
2.1
10.36
2025
0.76
1.38
2.1
1.83
6.08
2026
2.24
0.79
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8.9
2025
- -
- -
- -
- -
6.94
2026
- -
- -
- -
- -
- -
Business
Materials Analysis Technology Inc. (MA-tek) is a Taiwan-based company primarily engaged in providing advanced materials analysis, failure analysis, and reliability testing services globally, with operations in Taiwan, Mainland China, Japan, and the United States. Founded in 2002 and headquartered in Zhubei, Taiwan, MA-tek serves a broad spectrum of industries including semiconductors, integrated circuits, flat-screen displays, optoelectronics, testing and packaging, nano components, and compound semiconductors. The company offers a comprehensive portfolio of services including materials analysis (MA), structure analysis, surface analysis (SA), physicochemical analysis (CA), electrical failure analysis (EFA), non-destructive testing, circuit editing, sample preparation, and total solution services such as FA flow, benchmark analysis, and reliability testing. MA-tek’s product and service offerings encompass a wide range of technical analyses such as scanning electron microscopy (SEM), transmission electron microscopy (TEM), focused ion beam (FIB) techniques, secondary ion mass spectrometry (SIMS), X-ray photoelectron spectroscopy (XPS), atomic force microscopy (AFM), and various nano-probing and electrical property measurements. These capabilities support customers in identifying and improving manufacturing defects, reducing production costs, and enhancing product reliability and performance in highly technical sectors. The company also provides educational support and technical consultation services to complement its analytical offerings. In recent developments, MA-tek has been expanding its operational footprint by establishing new laboratories, including a third lab in Hokkaido, Japan, scheduled to commence operations in 2025, to enhance its capacity and service coverage. The company reported significant revenue growth in late 2025, demonstrating an 11.92% year-over-year increase in September 2025. MA-tek maintains active involvement in cutting-edge research and development, continually investing in advanced analytical systems to support semiconductor and novel materials applications amid evolving industry demands. MA-tek operates a network of seven laboratories and one sales office worldwide, positioning itself as a leading R&D partner in providing integrated analytical and testing solutions across industries such as electronics, automotive, and life sciences. This global reach combined with the breadth of its technical offerings enables MA-tek to serve a diverse and sophisticated customer base requiring precise materials characterization and failure analysis services. The company has also demonstrated financial strength and shareholder commitment by approving consistent cash dividends and sustaining operational enhancements to reinforce its competitive position. These strategic expansions, continuous technology upgrades, and robust financial management underscore MA-tek’s role as a critical partner in the semiconductor and advanced materials industry supply chain.