1. Taiwan Stocks

  2. •

    Technology services

  3. •

    Packaged software
AIC, Inc.

AIC, Inc.

TTPEX:3693
647.00
TWD
-71.00
(-9.89%)
15.04EPS
32.51P/E
21.54BMarket Cap
AIC, Inc.
TPEX:3693
(Taipei Exchange)

Recent

price

647.00

P/E

ratio

32.51

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
50.5
57.43
60.7
76.62
91.44
129.23
87.32
67.13
73.44
96.44
76.6
88.48
140.99
228.42
214.48
174.83
170.07
Revenue per Share
0.69
2.82
4.37
8.27
9.39
8.75
3.41
-3.64
-0.21
0.63
2.11
3.03
11.66
24.1
27.3
15.5
15.41
Basic EPS, GAAP
-2.29
1.31
3.47
9.35
4.86
0.42
6.28
-6.69
1.32
0.89
-3.58
-4.12
-3
25.55
10.93
22.51
2.71
Free Cash Flow per Basic Share
0.34
0.59
0.99
1.46
4.14
5.62
5.25
2.96
- -
- -
- -
0.69
1.48
6
9.67
11
- -
Dividend per Share
17.47
20.1
23.39
38.26
43.61
47.73
46.12
39.13
38.98
39.36
41.24
43.38
54.4
72.15
117.34
121.21
122.14
Book Value per Share
17.47
19.92
23.24
38.11
43.47
47.27
45.58
38.7
38.65
38.84
40.51
42.74
53.94
71.55
116.76
120.58
121.18
Tangible Book Value per Share
33
34
34
35
39
39
39
39
39
39
39
39
39
38
40
43
43
Basic Weighted Avg Shares
1,684
1,944
2,079
2,659
3,549
5,018
3,399
2,618
2,868
3,767
2,992
3,456
5,506
8,792
8,537
7,516
7,313
Sales/Revenue/Turnover
4.4
4.76
9.72
13.33
11.81
7.24
5.84
-2.95
-1.33
1.16
4.63
4.07
10.37
14.05
15.08
11.65
7.84
Operating Margin (%)
38
42
43
42
40
48
61
64
76
116
113
121
124
129
135
190
220
Depreciation Expense
23
95
150
287
365
340
133
-142
-8
25
82
118
455
928
1,087
666
663
Net Income, GAAP
15.57
16.43
18.82
20.84
20.67
20.12
18.9
- -
- -
6.04
21.97
23.13
26.79
25.67
23.1
23.57
19.11
Effective Tax Rate (%)
1.36
4.91
7.21
10.8
10.27
6.77
3.9
-5.42
-0.28
0.65
2.75
3.43
8.27
10.55
12.73
8.86
9.06
Profit Margin (%)
333
241
362
1,060
1,158
1,713
1,165
835
788
809
805
924
1,394
1,355
3,363
3,130
2,698
Working Capital
- -
- -
- -
- -
- -
456
- -
- -
- -
90
66
39
91
67
113
386
357
LT Debt
601
691
801
1,485
1,693
1,866
1,803
1,529
1,522
1,537
1,611
1,694
2,124
2,818
5,045
5,275
5,325
Total Equity
6.65
8.13
15.73
20.6
19.96
13.89
6.83
- -
- -
1.58
5.28
5.17
15.12
23.53
19.92
11.94
7.9
Return on Invested Capital (%)
2.65
10.44
14.96
22.32
22.61
16.85
6.02
- -
- -
1.71
4.22
5.69
17.3
25.32
23.08
13.13
12.47
Return on Capital (%)
3.81
14.79
20.08
25.12
22.95
19.08
7.23
-8.52
-0.53
1.61
5.23
7.17
23.85
37.54
27.64
12.99
13.1
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
96
103
114
LT Borrowings
- -
- -
- -
LT Finance Leases
386
376
357
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
43
43
43
Market Capitalization
12,016
20,335
21,538

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,077
4,952
6,906
Cash, Cash Equivalents & STI
2,552
1,863
1,758
Accounts Receivable, Net
989
1,082
1,809
Inventories
1,376
1,757
3,004
Total Current Liabilities
1,947
2,005
4,208
Payables & Accruals
- -
- -
- -
ST Debt
96
103
114
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.36%
29.36%
4.57%
Free Cash Flow
-33.07%
-176.69%
122.49%
Net Income, GAAP
-12.08%
82.09%
-38.69%
Sales/Revenue/Turnover
8.47%
23.94%
-11.96%
Total Cash Common Dividend
- -
- -
22.86%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,486
2,121
2,669
2,261
8,537
2025
2,457
1,843
1,603
1,614
7,516
2026
1,557
2,539
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.53
7
10.53
4.44
27.3
2025
8.43
0.31
4.58
2.18
15.5
2026
1.54
7.11
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.67
2025
- -
- -
- -
- -
11
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
AIC Inc. (3693.TWO) manufactures and sells industrial computers and embedded systems for automation and control applications. The company offers a broad portfolio of products, including industrial PCs, embedded computers, single board computers, panel PCs, digital signage players, network appliances, and related accessories such as power supplies and mounting kits; it also provides customized design and manufacturing services for OEMs and system integrators. Headquartered in New Taipei City, Taiwan, AIC was founded in 1987 and operates primarily in Asia with sales and support networks extending to North America, Europe, and other regions, serving industries like manufacturing, transportation, healthcare, and retail. In recent developments, AIC expanded its product lineup with new edge AI computing solutions and strengthened partnerships with key semiconductor suppliers to enhance high-performance computing capabilities amid rising demand for Industry 4.0 applications.